{
  "schema": "canli.company-reference.v1",
  "cik": "0001888447",
  "name": "Excelerate Energy, Inc",
  "selection_policy": "extended-v22",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001888447.json",
  "source_sha256": "0eb2ff0fde857ecca481841239d6ff586d2f1771b8524b66f0d940a96d32f209",
  "fetched_at": "2026-09-21T17:33:14.539Z",
  "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.",
  "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.",
  "concepts": [
    {
      "tag": "Assets",
      "taxonomy": "us-gaap",
      "label": "Total assets",
      "kind": "instant",
      "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 4131461000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 2883215000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 2860379000,
          "accn": "0000950170-25-029147",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 2866822000,
          "accn": "0000950170-24-023104",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 2500736000,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2021Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Liabilities",
      "taxonomy": "us-gaap",
      "label": "Total liabilities",
      "kind": "instant",
      "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 1902383000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 994714000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 1051025000,
          "accn": "0000950170-25-029147",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 1170125000,
          "accn": "0000950170-24-023104",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 1496810000,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2021Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "CashAndCashEquivalentsAtCarryingValue",
      "taxonomy": "us-gaap",
      "label": "Cash and cash equivalents",
      "kind": "instant",
      "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 538234000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 537522000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 555853000,
          "accn": "0000950170-25-029147",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 516659000,
          "accn": "0000950170-24-023104",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 72786000,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2021Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInOperatingActivities",
      "taxonomy": "us-gaap",
      "label": "Operating cash flow",
      "kind": "duration",
      "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 461210000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 244437000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 231885000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 225090000,
          "accn": "0000950170-25-029147",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 141613000,
          "accn": "0000950170-24-023104",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 108964000,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2020",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Revenues",
      "taxonomy": "us-gaap",
      "label": "Revenue",
      "kind": "duration",
      "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 1228263000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 851437000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 1158963000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 2472973000,
          "accn": "0000950170-25-029147",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 888555000,
          "accn": "0000950170-24-023104",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 430843000,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2020",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInFinancingActivities",
      "taxonomy": "us-gaap",
      "label": "Financing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 723141000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -149024000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 111357000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 341184000,
          "accn": "0000950170-25-029147",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -124097000,
          "accn": "0000950170-24-023104",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -31438000,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2020",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInInvestingActivities",
      "taxonomy": "us-gaap",
      "label": "Investing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -1182415000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -113257000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -308634000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -119267000,
          "accn": "0000950170-25-029147",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -36091000,
          "accn": "0000950170-24-023104",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -41258000,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2020",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "RetainedEarningsAccumulatedDeficit",
      "taxonomy": "us-gaap",
      "label": "Retained earnings or deficit",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 102640000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 72322000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 39754000,
          "accn": "0000950170-25-029147",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 12009000,
          "accn": "0000950170-24-023104",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfSharesOutstandingBasic",
      "taxonomy": "us-gaap",
      "label": "Basic weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 29879889,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2025",
          "unit": "shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 25400181,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 26256104,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023",
          "unit": "shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 26254167,
          "accn": "0000950170-25-029147",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 0,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2021",
          "unit": "shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 0,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2020",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfDilutedSharesOutstanding",
      "taxonomy": "us-gaap",
      "label": "Diluted weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 30623297,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2025",
          "unit": "shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 25844735,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 108299587,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023",
          "unit": "shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 26262107,
          "accn": "0000950170-25-029147",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 0,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2021",
          "unit": "shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 0,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2020",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareBasic",
      "taxonomy": "us-gaap",
      "label": "Basic earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 1.31,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2025",
          "unit": "USD/shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 1.29,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 1.16,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023",
          "unit": "USD/shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 0.51,
          "accn": "0000950170-25-029147",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD/shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 0,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2021",
          "unit": "USD/shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 0,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2020",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareDiluted",
      "taxonomy": "us-gaap",
      "label": "Diluted earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 1.28,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2025",
          "unit": "USD/shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 1.27,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 1.11,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023",
          "unit": "USD/shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 0.51,
          "accn": "0000950170-25-029147",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD/shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 0,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2021",
          "unit": "USD/shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 0,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2020",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "IncomeTaxExpenseBenefit",
      "taxonomy": "us-gaap",
      "label": "Income tax expense or benefit",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 27894000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 26099000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 33247000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 28326000,
          "accn": "0000950170-25-029147",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 21168000,
          "accn": "0000950170-24-023104",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 13937000,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2020",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PropertyPlantAndEquipmentNet",
      "taxonomy": "us-gaap",
      "label": "Net property, plant and equipment",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 2132045000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 1622896000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 1649779000,
          "accn": "0000950170-25-029147",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 1455683000,
          "accn": "0000950170-24-023104",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 1433169000,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2021Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "OperatingIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Operating income or loss",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 266689000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 214995000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 210605000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 186685000,
          "accn": "0000950170-25-029147",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 139344000,
          "accn": "0000950170-24-023104",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 133256000,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2020",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AssetsCurrent",
      "taxonomy": "us-gaap",
      "label": "Current assets",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 753365000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 754279000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 699612000,
          "accn": "0000950170-25-029147",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 823535000,
          "accn": "0000950170-24-023104",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 490395000,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2021Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "LiabilitiesCurrent",
      "taxonomy": "us-gaap",
      "label": "Current liabilities",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 310060000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 216104000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 203756000,
          "accn": "0000950170-25-029147",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 391509000,
          "accn": "0000950170-24-023104",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 520162000,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2021Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AccountsPayableCurrent",
      "taxonomy": "us-gaap",
      "label": "Current accounts payable",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 46570000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 7135000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 13761000,
          "accn": "0000950170-25-029147",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 96824000,
          "accn": "0000950170-24-023104",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 303651000,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2021Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AccountsReceivableNetCurrent",
      "taxonomy": "us-gaap",
      "label": "Net current accounts receivable",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 82714000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 119960000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 97285000,
          "accn": "0000950170-25-029147",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 82289000,
          "accn": "0000950170-24-023104",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 260535000,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2021Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "OperatingExpenses",
      "taxonomy": "us-gaap",
      "label": "Operating expenses",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 961574000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 636442000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 948358000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 2286288000,
          "accn": "0000950170-25-029147",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 749211000,
          "accn": "0000950170-24-023104",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 297587000,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2020",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "InventoryNet",
      "taxonomy": "us-gaap",
      "label": "Net inventory",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 27075000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 23930000,
          "accn": "0001193125-26-078407",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 2946000,
          "accn": "0000950170-25-029147",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 173603000,
          "accn": "0000950170-24-023104",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 105020000,
          "accn": "0000950170-23-010373",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-29",
          "frame": "CY2021Q4I",
          "unit": "USD"
        }
      ]
    }
  ],
  "source_snapshot": "/company-data/sources/0eb2ff0fde857ecca481841239d6ff586d2f1771b8524b66f0d940a96d32f209.json.gz"
}