WORTHINGTON ENTERPRISES, INC.: 10-Q filed 2022-01-10

Name: WORTHINGTON ENTERPRISES, INC.: 10-Q filed 2022-01-10
Creator: WORTHINGTON ENTERPRISES, INC.

What WORTHINGTON ENTERPRISES, INC. reported in its quarterly report filed 2022-01-10 (fiscal Q2 2022): 45 published measures, 148 facts as tagged in accession 0001564590-22-000808.

This filing

Form: 10-Q (quarterly report)
Filed: 2022-01-10
Fiscal period: fiscal Q2 2022
Accession: 0001564590-22-000808 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All WORTHINGTON ENTERPRISES, INC. filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

Period	Value	Unit	Days
At 2021-11-30	3,517,632,000	USD
At 2021-05-31	3,373,245,000	USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

Period	Value	Unit	Days
At 2021-11-30	1,884,541,000	USD
At 2021-05-31	1,821,550,000	USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

Period	Value	Unit	Days
At 2021-11-30	1,479,797,000	USD
At 2021-05-31	1,398,193,000	USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

Period	Value	Unit
At 2021-11-30	225,194,000	USD
At 2021-08-31	399,246,000	USD
At 2021-05-31	640,311,000	USD
At 2020-11-30	713,130,000	USD
At 2020-08-31	650,068,000	USD
At 2020-05-31	147,198,000	USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	110,301,000	USD	91
2021-06-01 to 2021-11-30	242,792,000	USD	183
2020-09-01 to 2020-11-30	-74,044,000	USD	91
2020-06-01 to 2020-11-30	542,631,000	USD	183

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	-119,104,000	USD	91
2021-06-01 to 2021-11-30	-168,916,000	USD	183
2020-09-01 to 2020-11-30	107,428,000	USD	91
2020-06-01 to 2020-11-30	224,816,000	USD	183

Capital expenditure payments

Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	24,234,000	USD	91
2021-06-01 to 2021-11-30	48,159,000	USD	183
2020-09-01 to 2020-11-30	16,073,000	USD	91
2020-06-01 to 2020-11-30	48,944,000	USD	183

Revenue

Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	1,232,861,000	USD	91
2021-06-01 to 2021-11-30	2,343,679,000	USD	183
2020-09-01 to 2020-11-30	731,092,000	USD	91
2020-06-01 to 2020-11-30	1,434,001,000	USD	183

Contract revenue excluding tax

Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	1,232,861,000	USD	91
2021-06-01 to 2021-11-30	2,343,679,000	USD	183
2020-09-01 to 2020-11-30	731,092,000	USD	91
2020-06-01 to 2020-11-30	1,434,001,000	USD	183

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	-32,850,000	USD	91
2021-06-01 to 2021-11-30	-122,113,000	USD	183
2020-09-01 to 2020-11-30	-49,798,000	USD	91
2020-06-01 to 2020-11-30	-119,304,000	USD	183

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	-22,098,000	USD	91
2021-06-01 to 2021-11-30	-124,088,000	USD	183
2020-09-01 to 2020-11-30	5,432,000	USD	91
2020-06-01 to 2020-11-30	460,420,000	USD	183

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	50,381,000	shares	91
2021-06-01 to 2021-11-30	50,618,000	shares	183
2020-09-01 to 2020-11-30	52,988,000	shares	91
2020-06-01 to 2020-11-30	53,532,000	shares	183

Diluted weighted-average shares

Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	51,214,000	shares	91
2021-06-01 to 2021-11-30	51,532,000	shares	183
2020-09-01 to 2020-11-30	52,988,000	shares	91
2020-06-01 to 2020-11-30	54,439,000	shares	183

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	2.19	USD/shares	91
2021-06-01 to 2021-11-30	4.8	USD/shares	183
2020-09-01 to 2020-11-30	-1.4	USD/shares	91
2020-06-01 to 2020-11-30	10.14	USD/shares	183

Diluted earnings per share

Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	2.15	USD/shares	91
2021-06-01 to 2021-11-30	4.71	USD/shares	183
2020-09-01 to 2020-11-30	-1.4	USD/shares	91
2020-06-01 to 2020-11-30	9.97	USD/shares	183

Income tax expense or benefit

Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	31,226,000	USD	91
2021-06-01 to 2021-11-30	71,376,000	USD	183
2020-09-01 to 2020-11-30	-19,445,000	USD	91
2020-06-01 to 2020-11-30	144,333,000	USD	183

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

Period	Value	Unit	Days
At 2021-11-30	551,634,000	USD
At 2021-05-31	515,017,000	USD

Operating income or loss

Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	90,465,000	USD	91
2021-06-01 to 2021-11-30	226,262,000	USD	183
2020-09-01 to 2020-11-30	37,364,000	USD	91
2020-06-01 to 2020-11-30	7,243,000	USD	183

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

Period	Value	Unit	Days
At 2021-11-30	1,910,767,000	USD
At 2021-05-31	1,967,992,000	USD

Interest expense

Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	7,312,000	USD	91
2021-06-01 to 2021-11-30	15,030,000	USD	183
2020-09-01 to 2020-11-30	7,548,000	USD	91
2020-06-01 to 2020-11-30	15,138,000	USD	183

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

Period	Value	Unit	Days
At 2021-11-30	820,158,000	USD
At 2021-05-31	787,901,000	USD

Current accounts payable

Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.

Period	Value	Unit	Days
At 2021-11-30	610,278,000	USD
At 2021-05-31	567,392,000	USD

Goodwill carrying amount

Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.

Period	Value	Unit	Days
At 2021-11-30	370,191,000	USD
At 2021-05-31	351,056,000	USD

Net current accounts receivable

Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.

Period	Value	Unit	Days
At 2021-11-30	736,738,000	USD
At 2021-05-31	639,964,000	USD

Common-stock repurchase payments

Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	12,702,000	USD	91
2021-06-01 to 2021-11-30	73,587,000	USD	183
2020-09-01 to 2020-11-30	38,563,000	USD	91
2020-06-01 to 2020-11-30	92,883,000	USD	183

Net inventory

Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.

Period	Value	Unit	Days
At 2021-11-30	839,588,000	USD
At 2021-05-31	564,754,000	USD

Gross profit

Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	184,591,000	USD	91
2021-06-01 to 2021-11-30	403,965,000	USD	183
2020-09-01 to 2020-11-30	135,474,000	USD	91
2020-06-01 to 2020-11-30	248,832,000	USD	183

Cost of revenue

Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	1,048,270,000	USD	91
2021-06-01 to 2021-11-30	1,939,714,000	USD	183
2020-09-01 to 2020-11-30	595,618,000	USD	91
2020-06-01 to 2020-11-30	1,185,169,000	USD	183

Selling, general and administrative expense

Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	96,130,000	USD	91
2021-06-01 to 2021-11-30	191,981,000	USD	183
2020-09-01 to 2020-11-30	82,129,000	USD	91
2020-06-01 to 2020-11-30	164,325,000	USD	183

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

Period	Value	Unit	Days
At 2021-11-30	50,334,000	shares
At 2020-11-30	52,754,000	shares

Total equity including noncontrolling interests

Equity including the portion attributable to noncontrolling interests. It is larger than or equal to parent stockholders equity and is not market capitalization.

Period	Value	Unit
At 2021-11-30	1,633,091,000	USD
At 2021-08-31	1,606,632,000	USD
At 2021-05-31	1,551,695,000	USD
At 2020-11-30	1,430,471,000	USD
At 2020-08-31	1,529,900,000	USD
At 2020-05-31	966,433,000	USD

Operating lease right-of-use asset

Carrying amount of the right to use leased assets under operating leases. It reflects discounted remaining payments, not the value of the underlying property.

Period	Value	Unit	Days
At 2021-11-30	93,628,000	USD
At 2021-05-31	35,101,000	USD

Gross property, plant and equipment

Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.

Period	Value	Unit	Days
At 2021-11-30	1,449,678,000	USD
At 2021-05-31	1,392,908,000	USD

Accumulated depreciation on property, plant and equipment

Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.

Period	Value	Unit	Days
At 2021-11-30	898,044,000	USD
At 2021-05-31	877,891,000	USD

Net intangible assets excluding goodwill

Intangible assets other than goodwill after amortization and impairment. Internally developed intangibles are usually not recognized, so this understates what a company relies on.

Period	Value	Unit	Days
At 2021-11-30	267,564,000	USD
At 2021-05-31	240,387,000	USD

Other noncurrent assets

Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.

Period	Value	Unit	Days
At 2021-11-30	32,451,000	USD
At 2021-05-31	30,566,000	USD

Other noncurrent liabilities

Noncurrent liabilities the filer does not present separately. The composition differs by filer and is described only in the filing.

Period	Value	Unit	Days
At 2021-11-30	81,786,000	USD
At 2021-05-31	82,824,000	USD

Prepaid expenses and other current assets

Prepayments and other current assets grouped under this concept. The balance is not cash and its composition differs by filer.

Period	Value	Unit	Days
At 2021-11-30	72,952,000	USD
At 2021-05-31	69,049,000	USD

Net deferred tax liabilities

Deferred tax liabilities net of related assets under this concept. The amount reflects timing differences and is not tax currently due.

Period	Value	Unit	Days
At 2021-11-30	101,982,000	USD
At 2021-05-31	113,751,000	USD

Pre-tax income or loss from continuing operations

Income or loss from continuing operations before income taxes and noncontrolling interests. It excludes discontinued operations and is not net income.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	144,411,000	USD	91
2021-06-01 to 2021-11-30	326,036,000	USD	183
2020-09-01 to 2020-11-30	-87,957,000	USD	91
2020-06-01 to 2020-11-30	694,559,000	USD	183

Profit or loss including noncontrolling interests

Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	113,185,000	USD	91
2021-06-01 to 2021-11-30	254,660,000	USD	183
2021-06-01 to 2021-08-31	141,475,000	USD	92
2020-09-01 to 2020-11-30	-68,512,000	USD	91
2020-06-01 to 2020-11-30	550,226,000	USD	183
2020-06-01 to 2020-08-31	618,738,000	USD	92

Comprehensive income or loss

Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	52,443,000	USD	91
2021-06-01 to 2021-11-30	180,660,000	USD	183
2020-09-01 to 2020-11-30	-59,881,000	USD	91
2020-06-01 to 2020-11-30	568,037,000	USD	183

Deferred income tax expense or benefit

The deferred portion of income tax expense or benefit, arising from timing differences. It is not tax paid in the period.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	1,309,000	USD	91
2021-06-01 to 2021-11-30	2,675,000	USD	183
2020-09-01 to 2020-11-30	-31,776,000	USD	91
2020-06-01 to 2020-11-30	39,255,000	USD	183

Change in inventories

The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	97,182,000	USD	91
2021-06-01 to 2021-11-30	260,864,000	USD	183
2020-09-01 to 2020-11-30	-4,623,000	USD	91
2020-06-01 to 2020-11-30	-90,245,000	USD	183

Change in accounts payable

The cash flow adjustment for the change in payables during the period. A positive value under this concept means payables grew and added to operating cash flow.

Period	Value	Unit	Days
2021-09-01 to 2021-11-30	-47,594,000	USD	91
2021-06-01 to 2021-11-30	-926,000	USD	183
2020-09-01 to 2020-11-30	48,176,000	USD	91
2020-06-01 to 2020-11-30	95,330,000	USD	183

Inspect the source

Entity: WORTHINGTON ENTERPRISES, INC. / CIK 0000108516
Captured: 2026-09-19T14:54:58.423Z
SEC response SHA-256: a5fc42f9ea1a20728f4694d1231ead7e410dfa56128c4e497d1606aab8e5c24b

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python

import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0000108516.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))