LIQUID MEDIA GROUP LTD.: 20-F filed 2013-05-28
What LIQUID MEDIA GROUP LTD. reported in its annual report (foreign private issuer) filed 2013-05-28 (fiscal FY 2012): 31 published measures, 84 facts as tagged in accession 0001062993-13-002791.
This filing
- Form
- 20-F (annual report (foreign private issuer))
- Filed
- 2013-05-28
- Fiscal period
- fiscal FY 2012
- Accession
- 0001062993-13-002791 on SEC EDGAR
Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All LIQUID MEDIA GROUP LTD. filings.
Reported measures
Total assets
Resources recognized on the balance sheet. Book assets are not the market value of the business.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-02-28 | 14,127,121 | CAD | |
| At 2012-02-29 | 14,981,079 | CAD |
Total liabilities
Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-02-28 | 2,384,290 | CAD | |
| At 2012-02-29 | 2,496,679 | CAD |
Stockholders equity
The reported residual interest after liabilities. It is an accounting amount, not market capitalization.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-02-28 | 11,742,831 | CAD | |
| At 2012-02-29 | 12,484,400 | CAD | |
| At 2011-02-28 | 11,668,233 | CAD | |
| At 2010-02-28 | 11,288,216 | CAD |
Cash and cash equivalents
Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-02-28 | 53,352 | CAD | |
| At 2012-02-29 | 1,189,539 | CAD | |
| At 2011-02-28 | 1,870,600 | CAD | |
| At 2010-02-28 | 1,899,386 | CAD |
Net income or loss
Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-03-01 to 2013-02-28 | 591,304 | CAD | 365 |
| 2011-03-01 to 2012-02-29 | 1,550,858 | CAD | 366 |
| 2010-03-01 to 2011-02-28 | -82,028 | CAD | 365 |
Operating cash flow
Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-03-01 to 2013-02-28 | 1,957,760 | CAD | 365 |
| 2011-03-01 to 2012-02-29 | 2,632,410 | CAD | 366 |
| 2010-03-01 to 2011-02-28 | 3,292,062 | CAD | 365 |
Capital expenditure payments
Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-03-01 to 2013-02-28 | 1,496,572 | CAD | 365 |
| 2011-03-01 to 2012-02-29 | 401,709 | CAD | 366 |
| 2010-03-01 to 2011-02-28 | 597,762 | CAD | 365 |
Financing cash flow
Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-03-01 to 2013-02-28 | -1,619,641 | CAD | 365 |
| 2011-03-01 to 2012-02-29 | -2,912,313 | CAD | 366 |
| 2010-03-01 to 2011-02-28 | -2,723,133 | CAD | 365 |
Investing cash flow
Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-03-01 to 2013-02-28 | -1,474,617 | CAD | 365 |
| 2011-03-01 to 2012-02-29 | -401,148 | CAD | 366 |
| 2010-03-01 to 2011-02-28 | -597,762 | CAD | 365 |
Retained earnings or deficit
Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-02-28 | -39,996,138 | CAD | |
| At 2012-02-29 | -40,587,442 | CAD |
Basic weighted-average shares
Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-03-01 to 2013-02-28 | 3,012,647 | shares | 365 |
| 2011-03-01 to 2012-02-29 | 3,368,751 | shares | 366 |
| 2010-03-01 to 2011-02-28 | 3,853,866 | shares | 365 |
Diluted weighted-average shares
Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-03-01 to 2013-02-28 | 3,314,762 | shares | 365 |
| 2011-03-01 to 2012-02-29 | 3,541,859 | shares | 366 |
| 2010-03-01 to 2011-02-28 | 3,853,866 | shares | 365 |
Basic earnings per share
Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-03-01 to 2013-02-28 | 0.2 | CAD/shares | 365 |
| 2011-03-01 to 2012-02-29 | 0.46 | CAD/shares | 366 |
| 2010-03-01 to 2011-02-28 | -0.02 | CAD/shares | 365 |
Diluted earnings per share
Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-03-01 to 2013-02-28 | 0.17 | CAD/shares | 365 |
| 2011-03-01 to 2012-02-29 | 0.44 | CAD/shares | 366 |
| 2010-03-01 to 2011-02-28 | -0.02 | CAD/shares | 365 |
Income tax expense or benefit
Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-03-01 to 2013-02-28 | 306,652 | CAD | 365 |
| 2011-03-01 to 2012-02-29 | 93,103 | CAD | 366 |
| 2010-03-01 to 2011-02-28 | 680,879 | CAD | 365 |
Net property, plant and equipment
Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-02-28 | 9,524,643 | CAD | |
| At 2012-02-29 | 8,821,967 | CAD |
Share-based compensation expense
Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-03-01 to 2013-02-28 | 151,916 | CAD | 365 |
| 2011-03-01 to 2012-02-29 | 414,822 | CAD | 366 |
| 2010-03-01 to 2011-02-28 | 1,674,875 | CAD | 365 |
Current assets
Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-02-28 | 2,194,503 | CAD | |
| At 2012-02-29 | 3,367,229 | CAD |
Current liabilities
Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-02-28 | 2,064,372 | CAD | |
| At 2012-02-29 | 2,015,162 | CAD |
Net current accounts receivable
Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-02-28 | 754,404 | CAD | |
| At 2012-02-29 | 722,387 | CAD |
Common-stock repurchase payments
Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-03-01 to 2013-02-28 | 1,544,342 | CAD | 365 |
| 2011-03-01 to 2012-02-29 | 1,168,764 | CAD | 366 |
| 2010-03-01 to 2011-02-28 | 1,032,525 | CAD | 365 |
Operating expenses
Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-03-01 to 2013-02-28 | 16,342,386 | CAD | 365 |
| 2011-03-01 to 2012-02-29 | 16,760,091 | CAD | 366 |
| 2010-03-01 to 2011-02-28 | 18,310,180 | CAD | 365 |
Net inventory
Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-02-28 | 1,079,590 | CAD | |
| At 2012-02-29 | 1,281,653 | CAD |
Selling, general and administrative expense
Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-03-01 to 2013-02-28 | 4,740,375 | CAD | 365 |
| 2011-03-01 to 2012-02-29 | 4,656,298 | CAD | 366 |
| 2010-03-01 to 2011-02-28 | 5,862,189 | CAD | 365 |
Additional paid-in capital
Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-02-28 | 18,064,886 | CAD | |
| At 2012-02-29 | 15,815,876 | CAD |
Accumulated other comprehensive income or loss
Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-02-28 | 577,916 | CAD | |
| At 2012-02-29 | 577,916 | CAD |
Prepaid expenses and other current assets
Prepayments and other current assets grouped under this concept. The balance is not cash and its composition differs by filer.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-02-28 | 307,157 | CAD | |
| At 2012-02-29 | 173,650 | CAD |
Deferred income tax expense or benefit
The deferred portion of income tax expense or benefit, arising from timing differences. It is not tax paid in the period.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-03-01 to 2013-02-28 | 306,652 | CAD | 365 |
| 2011-03-01 to 2012-02-29 | 93,103 | CAD | 366 |
| 2010-03-01 to 2011-02-28 | 680,879 | CAD | 365 |
Proceeds from issuing common stock
Cash received from issuing common stock during the period. It is gross of costs only where the filer reports it so, and it does not include noncash issuances.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-03-01 to 2013-02-28 | 59,553 | CAD | 365 |
| 2011-03-01 to 2012-02-29 | 19,251 | CAD | 366 |
| 2010-03-01 to 2011-02-28 | 0 | CAD | 365 |
Change in accounts receivable
The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-03-01 to 2013-02-28 | 32,017 | CAD | 365 |
| 2011-03-01 to 2012-02-29 | -8,497 | CAD | 366 |
| 2010-03-01 to 2011-02-28 | -400,105 | CAD | 365 |
Change in inventories
The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-03-01 to 2013-02-28 | -202,063 | CAD | 365 |
| 2011-03-01 to 2012-02-29 | 306,914 | CAD | 366 |
| 2010-03-01 to 2011-02-28 | -643,786 | CAD | 365 |
Inspect the source
- Entity
- LIQUID MEDIA GROUP LTD. / CIK 0000884247
- Captured
- SEC response SHA-256
b05dca80d1acf4ca31d2546ad5668be300a19bd25486818bbf3d2e25776a2123
Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON
Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.
Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.
Use this in research
A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.
These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.
Research methodology · Execution and cost assumptions · Check backtest overfitting
Build with the open-source tools
Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.
- Get an API key and run your first validation
- Connect the MCP server to your coding assistant
- Inspect the ALPHAC engine on GitHub
- Read the MCP server source and integration examples
Read the published dataset with Python
import json
from urllib.request import urlopen
with urlopen("https://canlicapital.com/company-data/0000884247.json") as response:
record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
print(concept["tag"], next(iter(concept["observations"])))