W2007 Grace Acquisition I Inc: 10-K filed 2015-06-12
What W2007 Grace Acquisition I Inc reported in its annual report filed 2015-06-12 (fiscal FY 2013): 24 published measures, 126 facts as tagged in accession 0001193125-15-221895.
This filing
- Form
- 10-K (annual report)
- Filed
- 2015-06-12
- Fiscal period
- fiscal FY 2013
- Accession
- 0001193125-15-221895 on SEC EDGAR
Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All W2007 Grace Acquisition I Inc filings.
Reported measures
Total assets
Resources recognized on the balance sheet. Book assets are not the market value of the business.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-12-31 | 265,020,000 | USD | |
| At 2013-12-31 | 1,470,450,000 | USD | |
| At 2012-12-31 | 1,630,362,000 | USD |
Total liabilities
Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-12-31 | 244,346,000 | USD | |
| At 2013-12-31 | 1,220,240,000 | USD | |
| At 2012-12-31 | 1,308,523,000 | USD |
Stockholders equity
The reported residual interest after liabilities. It is an accounting amount, not market capitalization.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-12-31 | 36,421,000 | USD | |
| At 2013-12-31 | 63,917,000 | USD | |
| At 2012-12-31 | 65,719,000 | USD |
Cash and cash equivalents
Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-12-31 | 12,444,000 | USD | |
| At 2013-12-31 | 12,404,000 | USD | |
| At 2012-12-31 | 13,051,000 | USD | |
| At 2011-12-31 | 11,782,000 | USD | |
| At 2010-12-31 | 10,825,000 | USD |
Net income or loss
Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-10-01 to 2014-12-31 | -1,885,000 | USD | 92 |
| 2014-01-01 to 2014-12-31 | -27,280,000 | USD | 365 |
| 2014-07-01 to 2014-09-30 | -774,000 | USD | 92 |
| 2014-04-01 to 2014-06-30 | -24,402,000 | USD | 91 |
| 2014-01-01 to 2014-03-31 | -219,000 | USD | 90 |
| 2013-10-01 to 2013-12-31 | -892,000 | USD | 92 |
| 2013-01-01 to 2013-12-31 | -1,802,000 | USD | 365 |
| 2013-07-01 to 2013-09-30 | -320,000 | USD | 92 |
| 2013-04-01 to 2013-06-30 | -129,000 | USD | 91 |
| 2013-01-01 to 2013-03-31 | -461,000 | USD | 90 |
| 2012-10-01 to 2012-12-31 | -503,000 | USD | 92 |
| 2012-01-01 to 2012-12-31 | -1,835,000 | USD | 366 |
| 2012-07-01 to 2012-09-30 | -632,000 | USD | 92 |
| 2012-04-01 to 2012-06-30 | -121,000 | USD | 91 |
| 2012-01-01 to 2012-03-31 | -579,000 | USD | 91 |
| 2011-01-01 to 2011-12-31 | -576,000 | USD | 365 |
Operating cash flow
Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-01-01 to 2014-12-31 | 22,038,000 | USD | 365 |
| 2013-01-01 to 2013-12-31 | 62,451,000 | USD | 365 |
| 2012-01-01 to 2012-12-31 | 63,662,000 | USD | 366 |
| 2011-01-01 to 2011-12-31 | 56,281,000 | USD | 365 |
Financing cash flow
Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-01-01 to 2014-12-31 | -42,148,000 | USD | 365 |
| 2013-01-01 to 2013-12-31 | -98,913,000 | USD | 365 |
| 2012-01-01 to 2012-12-31 | -25,664,000 | USD | 366 |
| 2011-01-01 to 2011-12-31 | -16,162,000 | USD | 365 |
Investing cash flow
Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-01-01 to 2014-12-31 | 20,150,000 | USD | 365 |
| 2013-01-01 to 2013-12-31 | 35,815,000 | USD | 365 |
| 2012-01-01 to 2012-12-31 | -36,729,000 | USD | 366 |
| 2011-01-01 to 2011-12-31 | -39,162,000 | USD | 365 |
Retained earnings or deficit
Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-12-31 | -74,764,000 | USD | |
| At 2013-12-31 | -47,484,000 | USD | |
| At 2012-12-31 | -45,682,000 | USD |
Income tax expense or benefit
Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-01-01 to 2014-12-31 | 0 | USD | 365 |
| 2013-01-01 to 2013-12-31 | 0 | USD | 365 |
| 2012-01-01 to 2012-12-31 | 0 | USD | 366 |
| 2011-01-01 to 2011-12-31 | 0 | USD | 365 |
Operating income or loss
Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-10-01 to 2014-12-31 | -930,000 | USD | 92 |
| 2014-01-01 to 2014-12-31 | 11,732,000 | USD | 365 |
| 2014-07-01 to 2014-09-30 | 2,685,000 | USD | 92 |
| 2014-04-01 to 2014-06-30 | -1,673,000 | USD | 91 |
| 2014-01-01 to 2014-03-31 | 11,650,000 | USD | 90 |
| 2013-10-01 to 2013-12-31 | -16,360,000 | USD | 92 |
| 2013-01-01 to 2013-12-31 | 19,083,000 | USD | 365 |
| 2013-07-01 to 2013-09-30 | 10,777,000 | USD | 92 |
| 2013-04-01 to 2013-06-30 | 16,641,000 | USD | 91 |
| 2013-01-01 to 2013-03-31 | 8,025,000 | USD | 90 |
| 2012-10-01 to 2012-12-31 | -62,342,000 | USD | 92 |
| 2012-01-01 to 2012-12-31 | -50,013,000 | USD | 366 |
| 2012-07-01 to 2012-09-30 | -11,904,000 | USD | 92 |
| 2012-04-01 to 2012-06-30 | 15,005,000 | USD | 91 |
| 2012-01-01 to 2012-03-31 | 9,228,000 | USD | 91 |
| 2011-01-01 to 2011-12-31 | 30,574,000 | USD | 365 |
Interest expense
Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-01-01 to 2014-12-31 | 31,325,000 | USD | 365 |
| 2013-01-01 to 2013-12-31 | 82,856,000 | USD | 365 |
| 2012-01-01 to 2012-12-31 | 84,433,000 | USD | 366 |
| 2011-01-01 to 2011-12-31 | 84,512,000 | USD | 365 |
Operating expenses
Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-10-01 to 2014-12-31 | 19,132,000 | USD | 92 |
| 2014-01-01 to 2014-12-31 | 167,895,000 | USD | 365 |
| 2014-07-01 to 2014-09-30 | 18,078,000 | USD | 92 |
| 2014-04-01 to 2014-06-30 | 34,906,000 | USD | 91 |
| 2014-01-01 to 2014-03-31 | 95,779,000 | USD | 90 |
| 2013-10-01 to 2013-12-31 | 116,866,000 | USD | 92 |
| 2013-01-01 to 2013-12-31 | 409,468,000 | USD | 365 |
| 2013-07-01 to 2013-09-30 | 102,167,000 | USD | 92 |
| 2013-04-01 to 2013-06-30 | 98,213,000 | USD | 91 |
| 2013-01-01 to 2013-03-31 | 92,222,000 | USD | 90 |
| 2012-10-01 to 2012-12-31 | 157,555,000 | USD | 92 |
| 2012-01-01 to 2012-12-31 | 459,860,000 | USD | 366 |
| 2012-07-01 to 2012-09-30 | 118,566,000 | USD | 92 |
| 2012-04-01 to 2012-06-30 | 94,407,000 | USD | 91 |
| 2012-01-01 to 2012-03-31 | 89,332,000 | USD | 91 |
| 2011-01-01 to 2011-12-31 | 357,725,000 | USD | 365 |
Common shares outstanding
Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-12-31 | 100 | shares | |
| At 2013-12-31 | 100 | shares | |
| At 2012-12-31 | 100 | shares |
Additional paid-in capital
Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-12-31 | 9,979,000 | USD | |
| At 2013-12-31 | 10,195,000 | USD | |
| At 2012-12-31 | 10,195,000 | USD |
Total equity including noncontrolling interests
Equity including the portion attributable to noncontrolling interests. It is larger than or equal to parent stockholders equity and is not market capitalization.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-12-31 | 20,674,000 | USD | |
| At 2013-12-31 | 250,210,000 | USD | |
| At 2012-12-31 | 321,839,000 | USD | |
| At 2011-12-31 | 458,087,000 | USD | |
| At 2010-12-31 | 507,664,000 | USD |
Long-term debt
Long-term borrowings under this concept, which can include the current portion depending on presentation. It is not total liabilities and may exclude leases and other obligations.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-12-31 | 204,647,000 | USD | |
| At 2013-12-31 | 1,164,252,000 | USD |
Profit or loss including noncontrolling interests
Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-01-01 to 2014-12-31 | -31,664,000 | USD | 365 |
| 2013-01-01 to 2013-12-31 | -71,613,000 | USD | 365 |
| 2012-01-01 to 2012-12-31 | -136,235,000 | USD | 366 |
| 2011-01-01 to 2011-12-31 | -49,500,000 | USD | 365 |
Comprehensive income or loss
Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-01-01 to 2014-12-31 | -27,280,000 | USD | 365 |
| 2013-01-01 to 2013-12-31 | -1,802,000 | USD | 365 |
| 2012-01-01 to 2012-12-31 | -1,835,000 | USD | 366 |
| 2011-01-01 to 2011-12-31 | -576,000 | USD | 365 |
Net income available to common stockholders
Net income after preferred dividends and similar adjustments, the numerator for basic earnings per share. It can be lower than reported net income.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-01-01 to 2014-12-31 | -27,280,000 | USD | 365 |
| 2013-01-01 to 2013-12-31 | -1,802,000 | USD | 365 |
| 2012-01-01 to 2012-12-31 | -1,835,000 | USD | 366 |
| 2011-01-01 to 2011-12-31 | -576,000 | USD | 365 |
General and administrative expense
General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-01-01 to 2014-12-31 | 5,967,000 | USD | 365 |
| 2013-01-01 to 2013-12-31 | 6,454,000 | USD | 365 |
| 2012-01-01 to 2012-12-31 | 6,482,000 | USD | 366 |
| 2011-01-01 to 2011-12-31 | 5,245,000 | USD | 365 |
Depreciation expense
Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-01-01 to 2014-12-31 | 33,081,000 | USD | 365 |
| 2013-01-01 to 2013-12-31 | 85,951,000 | USD | 365 |
| 2012-01-01 to 2012-12-31 | 89,170,000 | USD | 366 |
| 2011-01-01 to 2011-12-31 | 82,340,000 | USD | 365 |
Depreciation, depletion and amortization
Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-01-01 to 2014-12-31 | 33,308,000 | USD | 365 |
| 2013-01-01 to 2013-12-31 | 86,504,000 | USD | 365 |
| 2012-01-01 to 2012-12-31 | 89,818,000 | USD | 366 |
| 2011-01-01 to 2011-12-31 | 82,977,000 | USD | 365 |
Change in accounts receivable
The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-01-01 to 2014-12-31 | 3,615,000 | USD | 365 |
| 2013-01-01 to 2013-12-31 | 272,000 | USD | 365 |
| 2012-01-01 to 2012-12-31 | 170,000 | USD | 366 |
| 2011-01-01 to 2011-12-31 | -1,137,000 | USD | 365 |
Inspect the source
- Entity
- W2007 Grace Acquisition I Inc / CIK 0000916530
- Captured
- SEC response SHA-256
e000da7a6ae5166a0984813997709a1721fe4cb20b864b5adcc8baecf1bec526
Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON
Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.
Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.
Use this in research
A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.
These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.
Research methodology · Execution and cost assumptions · Check backtest overfitting
Build with the open-source tools
Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.
- Get an API key and run your first validation
- Connect the MCP server to your coding assistant
- Inspect the ALPHAC engine on GitHub
- Read the MCP server source and integration examples
Read the published dataset with Python
import json
from urllib.request import urlopen
with urlopen("https://canlicapital.com/company-data/0000916530.json") as response:
record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
print(concept["tag"], next(iter(concept["observations"])))