INGRAM MICRO INC: 10-Q filed 2013-07-25
What INGRAM MICRO INC reported in its quarterly report filed 2013-07-25 (fiscal Q2 2013): 44 published measures, 126 facts as tagged in accession 0001018003-13-000003.
This filing
- Form
- 10-Q (quarterly report)
- Filed
- 2013-07-25
- Fiscal period
- fiscal Q2 2013
- Accession
- 0001018003-13-000003 on SEC EDGAR
Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All INGRAM MICRO INC filings.
Reported measures
Total assets
Resources recognized on the balance sheet. Book assets are not the market value of the business.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-06-29 | 10,593,832,000 | USD | |
| At 2012-12-29 | 11,480,448,000 | USD |
Total liabilities
Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-06-29 | 6,911,949,000 | USD | |
| At 2012-12-29 | 7,869,195,000 | USD |
Stockholders equity
The reported residual interest after liabilities. It is an accounting amount, not market capitalization.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-06-29 | 3,681,883,000 | USD | |
| At 2012-12-29 | 3,611,253,000 | USD |
Cash and cash equivalents
Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-06-29 | 726,892,000 | USD | |
| At 2012-12-29 | 595,147,000 | USD | |
| At 2012-06-30 | 981,244,000 | USD | |
| At 2011-12-31 | 891,403,000 | USD |
Net income or loss
Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-03-31 to 2013-06-29 | 69,686,000 | USD | 91 |
| 2012-12-30 to 2013-06-29 | 119,445,000 | USD | 182 |
| 2012-04-01 to 2012-06-30 | 61,274,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | 151,247,000 | USD | 182 |
Operating cash flow
Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-12-30 to 2013-06-29 | 328,015,000 | USD | 182 |
| 2012-01-01 to 2012-06-30 | 84,303,000 | USD | 182 |
Capital expenditure payments
Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-03-31 to 2013-06-29 | 24,026,000 | USD | 91 |
| 2012-12-30 to 2013-06-29 | 39,457,000 | USD | 182 |
| 2012-04-01 to 2012-06-30 | 20,745,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | 45,505,000 | USD | 182 |
Financing cash flow
Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-12-30 to 2013-06-29 | -148,435,000 | USD | 182 |
| 2012-01-01 to 2012-06-30 | 58,066,000 | USD | 182 |
Investing cash flow
Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-12-30 to 2013-06-29 | -37,571,000 | USD | 182 |
| 2012-01-01 to 2012-06-30 | -44,718,000 | USD | 182 |
Retained earnings or deficit
Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-06-29 | 2,870,349,000 | USD | |
| At 2012-12-29 | 2,750,904,000 | USD |
Basic weighted-average shares
Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-03-31 to 2013-06-29 | 152,511,000 | shares | 91 |
| 2012-12-30 to 2013-06-29 | 151,799,000 | shares | 182 |
| 2012-04-01 to 2012-06-30 | 151,428,000 | shares | 91 |
| 2012-01-01 to 2012-06-30 | 151,110,000 | shares | 182 |
Diluted weighted-average shares
Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-03-31 to 2013-06-29 | 154,864,000 | shares | 91 |
| 2012-12-30 to 2013-06-29 | 154,739,000 | shares | 182 |
| 2012-04-01 to 2012-06-30 | 154,020,000 | shares | 91 |
| 2012-01-01 to 2012-06-30 | 154,435,000 | shares | 182 |
Basic earnings per share
Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-03-31 to 2013-06-29 | 0.46 | USD/shares | 91 |
| 2012-12-30 to 2013-06-29 | 0.79 | USD/shares | 182 |
| 2012-04-01 to 2012-06-30 | 0.4 | USD/shares | 91 |
| 2012-01-01 to 2012-06-30 | 1 | USD/shares | 182 |
Diluted earnings per share
Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-03-31 to 2013-06-29 | 0.45 | USD/shares | 91 |
| 2012-12-30 to 2013-06-29 | 0.77 | USD/shares | 182 |
| 2012-04-01 to 2012-06-30 | 0.4 | USD/shares | 91 |
| 2012-01-01 to 2012-06-30 | 0.98 | USD/shares | 182 |
Income tax expense or benefit
Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-03-31 to 2013-06-29 | 23,940,000 | USD | 91 |
| 2012-12-30 to 2013-06-29 | 50,233,000 | USD | 182 |
| 2012-04-01 to 2012-06-30 | 22,184,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | 20,801,000 | USD | 182 |
Net property, plant and equipment
Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-06-29 | 474,452,000 | USD | |
| At 2012-12-29 | 481,324,000 | USD |
Share-based compensation expense
Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-03-31 to 2013-06-29 | 6,541,000 | USD | 91 |
| 2012-12-30 to 2013-06-29 | 13,957,000 | USD | 182 |
| 2012-04-01 to 2012-06-30 | 5,129,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | 14,575,000 | USD | 182 |
Operating income or loss
Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-03-31 to 2013-06-29 | 113,796,000 | USD | 91 |
| 2012-12-30 to 2013-06-29 | 204,592,000 | USD | 182 |
| 2012-04-01 to 2012-06-30 | 97,785,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | 201,836,000 | USD | 182 |
Current assets
Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-06-29 | 9,320,925,000 | USD | |
| At 2012-12-29 | 10,166,379,000 | USD |
Interest expense
Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-03-31 to 2013-06-29 | 14,303,000 | USD | 91 |
| 2012-12-30 to 2013-06-29 | 29,941,000 | USD | 182 |
| 2012-04-01 to 2012-06-30 | 11,577,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | 23,306,000 | USD | 182 |
Current liabilities
Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-06-29 | 5,980,748,000 | USD | |
| At 2012-12-29 | 6,761,831,000 | USD |
Current accounts payable
Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-06-29 | 5,315,754,000 | USD | |
| At 2012-12-29 | 6,065,159,000 | USD |
Goodwill carrying amount
Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-06-29 | 428,401,000 | USD | |
| At 2012-12-29 | 428,401,000 | USD |
Net finite-lived intangible assets
Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-06-29 | 344,940,000 | USD | |
| At 2012-12-29 | 372,482,000 | USD |
Net current accounts receivable
Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-06-29 | 4,388,926,000 | USD | |
| At 2012-12-29 | 5,457,299,000 | USD |
Common-stock repurchase payments
Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-12-30 to 2013-06-29 | 0 | USD | 182 |
| 2012-01-01 to 2012-06-30 | 50,000,000 | USD | 182 |
Operating expenses
Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-03-31 to 2013-06-29 | 481,958,000 | USD | 91 |
| 2012-12-30 to 2013-06-29 | 976,467,000 | USD | 182 |
| 2012-04-01 to 2012-06-30 | 354,945,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | 718,451,000 | USD | 182 |
Net inventory
Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-06-29 | 3,698,659,000 | USD | |
| At 2012-12-29 | 3,591,543,000 | USD |
Gross profit
Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-03-31 to 2013-06-29 | 595,754,000 | USD | 91 |
| 2012-12-30 to 2013-06-29 | 1,181,059,000 | USD | 182 |
| 2012-04-01 to 2012-06-30 | 452,730,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | 920,287,000 | USD | 182 |
Selling, general and administrative expense
Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-03-31 to 2013-06-29 | 465,325,000 | USD | 91 |
| 2012-12-30 to 2013-06-29 | 939,403,000 | USD | 182 |
| 2012-04-01 to 2012-06-30 | 351,400,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | 711,424,000 | USD | 182 |
Accumulated other comprehensive income or loss
Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-06-29 | 79,206,000 | USD | |
| At 2012-12-29 | 144,882,000 | USD |
Net intangible assets excluding goodwill
Intangible assets other than goodwill after amortization and impairment. Internally developed intangibles are usually not recognized, so this understates what a company relies on.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-06-29 | 344,940,000 | USD | |
| At 2012-12-29 | 372,482,000 | USD |
Other noncurrent assets
Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-06-29 | 25,114,000 | USD | |
| At 2012-12-29 | 31,862,000 | USD |
Other noncurrent liabilities
Noncurrent liabilities the filer does not present separately. The composition differs by filer and is described only in the filing.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-06-29 | 130,839,000 | USD | |
| At 2012-12-29 | 164,089,000 | USD |
Accrued current liabilities
Current obligations accrued for goods and services received but not yet invoiced or paid. This is one component of current liabilities, not all short-term obligations.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-06-29 | 580,772,000 | USD | |
| At 2012-12-29 | 585,404,000 | USD |
Comprehensive income or loss
Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-03-31 to 2013-06-29 | 22,671,000 | USD | 91 |
| 2012-12-30 to 2013-06-29 | 53,769,000 | USD | 182 |
| 2012-04-01 to 2012-06-30 | -19,484,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | 119,678,000 | USD | 182 |
Depreciation expense
Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-03-31 to 2013-06-29 | 20,569,000 | USD | 91 |
| 2012-12-30 to 2013-06-29 | 38,796,000 | USD | 182 |
| 2012-04-01 to 2012-06-30 | 11,107,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | 22,601,000 | USD | 182 |
Amortization of intangible assets
Amortization recognized on finite-lived intangible assets. It follows acquisition accounting and does not indicate the intangibles are losing usefulness at that rate.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-03-31 to 2013-06-29 | 11,997,000 | USD | 91 |
| 2012-12-30 to 2013-06-29 | 23,762,000 | USD | 182 |
| 2012-04-01 to 2012-06-30 | 2,706,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | 5,631,000 | USD | 182 |
Other nonoperating income or expense
Other income or expense outside operations under this concept. The composition is filer-specific and can include one-time items.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-03-31 to 2013-06-29 | -4,211,000 | USD | 91 |
| 2012-12-30 to 2013-06-29 | -7,080,000 | USD | 182 |
| 2012-04-01 to 2012-06-30 | -3,156,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | -5,088,000 | USD | 182 |
Nonoperating income or expense
Total nonoperating income or expense, which can include interest, investment results and other items. A positive value is not operating profit.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-03-31 to 2013-06-29 | -20,170,000 | USD | 91 |
| 2012-12-30 to 2013-06-29 | -34,914,000 | USD | 182 |
| 2012-04-01 to 2012-06-30 | -14,327,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | -29,788,000 | USD | 182 |
Deferred income tax expense or benefit
The deferred portion of income tax expense or benefit, arising from timing differences. It is not tax paid in the period.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-12-30 to 2013-06-29 | 2,429,000 | USD | 182 |
| 2012-01-01 to 2012-06-30 | 19,481,000 | USD | 182 |
Change in accounts receivable
The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-12-30 to 2013-06-29 | -980,723,000 | USD | 182 |
| 2012-01-01 to 2012-06-30 | -750,408,000 | USD | 182 |
Change in inventories
The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-12-30 to 2013-06-29 | 161,272,000 | USD | 182 |
| 2012-01-01 to 2012-06-30 | 278,742,000 | USD | 182 |
Change in accounts payable
The cash flow adjustment for the change in payables during the period. A positive value under this concept means payables grew and added to operating cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-12-30 to 2013-06-29 | -650,770,000 | USD | 182 |
| 2012-01-01 to 2012-06-30 | -427,441,000 | USD | 182 |
Inspect the source
- Entity
- INGRAM MICRO INC / CIK 0001018003
- Captured
- SEC response SHA-256
e9ef16488a62643b4327a1b1bf9a6c8896b321f0741150602cb2c6325f089038
Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON
Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.
Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.
Use this in research
A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.
These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.
Research methodology · Execution and cost assumptions · Check backtest overfitting
Build with the open-source tools
Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.
- Get an API key and run your first validation
- Connect the MCP server to your coding assistant
- Inspect the ALPHAC engine on GitHub
- Read the MCP server source and integration examples
Read the published dataset with Python
import json
from urllib.request import urlopen
with urlopen("https://canlicapital.com/company-data/0001018003.json") as response:
record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
print(concept["tag"], next(iter(concept["observations"])))