Skip to content

PANACEA GLOBAL, INC.: 10-K filed 2014-03-31

What PANACEA GLOBAL, INC. reported in its annual report filed 2014-03-31 (fiscal FY 2013): 21 published measures, 56 facts as tagged in accession 0001511164-14-000155.

This filing

Form
10-K (annual report)
Filed
2014-03-31
Fiscal period
fiscal FY 2013
Accession
0001511164-14-000155 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All PANACEA GLOBAL, INC. filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2013-12-3153,348,511USD
At 2012-12-3151,184,337USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2013-12-312,684,494USD
At 2012-12-313,799,445USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2013-12-3150,664,017USD
At 2012-12-3147,384,892USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2013-12-312,309,563USD
At 2012-12-31109,151USD
At 2011-12-31328,662USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2013-01-01 to 2013-12-31-1,531,970USD365
2010-02-05 to 2013-12-31-4,701,550USD1426
2012-01-01 to 2012-12-31-1,015,402USD366

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2013-01-01 to 2013-12-31-2,360,055USD365
2010-02-05 to 2013-12-31-3,996,810USD1426
2012-01-01 to 2012-12-31-1,071,888USD366

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2013-01-01 to 2013-12-314,244,655USD365
2010-02-05 to 2013-12-317,008,788USD1426
2012-01-01 to 2012-12-31814,524USD366

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2013-01-01 to 2013-12-31-7,818USD365
2010-02-05 to 2013-12-31-1,115,736USD1426
2012-01-01 to 2012-12-31-54,905USD366

Income tax expense or benefit

Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.

PeriodValueUnitDays
2013-01-01 to 2013-12-31-71,050USD365
2010-02-05 to 2013-12-31-117,651USD1426
2012-01-01 to 2012-12-31-46,601USD366

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

PeriodValueUnitDays
At 2013-12-3178,236USD
At 2012-12-3189,384USD

Operating income or loss

Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.

PeriodValueUnitDays
2013-01-02 to 2013-12-31-904USD364
2013-01-01 to 2013-12-31-1,492,100USD365
2010-02-05 to 2013-12-31-3,412,055USD1426
2012-01-01 to 2012-12-31-997,073USD366
2011-11-12 to 2012-12-31-87,424USD416

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2013-12-312,358,603USD
At 2012-12-31182,377USD

Operating expenses

Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.

PeriodValueUnitDays
2013-01-01 to 2013-12-311,460,016USD365
2010-02-05 to 2013-12-314,495,571USD1426
2012-01-01 to 2012-12-31965,617USD366

Additional paid-in capital

Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.

PeriodValueUnitDays
At 2013-12-3155,145,783USD
At 2012-12-3150,389,417USD

Accumulated other comprehensive income or loss

Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.

PeriodValueUnitDays
At 2013-12-31133,206USD
At 2012-12-3189,111USD

Net intangible assets excluding goodwill

Intangible assets other than goodwill after amortization and impairment. Internally developed intangibles are usually not recognized, so this understates what a company relies on.

PeriodValueUnitDays
At 2013-12-3150,000,000USD
At 2012-12-3150,000,000USD

Pre-tax income or loss from continuing operations

Income or loss from continuing operations before income taxes and noncontrolling interests. It excludes discontinued operations and is not net income.

PeriodValueUnitDays
2013-01-01 to 2013-12-31-1,441,500USD365
2010-02-05 to 2013-12-31-4,583,899USD1426
2012-01-01 to 2012-12-31-968,801USD366

Profit or loss including noncontrolling interests

Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.

PeriodValueUnitDays
2013-01-01 to 2013-12-31-1,531,970USD365
2010-02-05 to 2012-12-31-3,189,000USD1061

Comprehensive income or loss

Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.

PeriodValueUnitDays
2013-01-01 to 2013-12-31-1,487,875USD365
2010-02-05 to 2013-12-31-4,288,229USD1426
2012-01-01 to 2012-12-31-922,644USD366

Depreciation expense

Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.

PeriodValueUnitDays
2013-01-01 to 2013-12-3118,966USD365
2010-02-05 to 2013-12-3137,500USD1426
2012-01-01 to 2012-12-3115,145USD366

Proceeds from issuing common stock

Cash received from issuing common stock during the period. It is gross of costs only where the filer reports it so, and it does not include noncash issuances.

PeriodValueUnitDays
2013-01-01 to 2013-12-314,447,465USD365
2010-02-05 to 2013-12-316,288,579USD1426
2012-01-01 to 2012-12-31521,114USD366

Inspect the source

Entity
PANACEA GLOBAL, INC. / CIK 0001024048
Captured
SEC response SHA-256
d5b909dc1514bbd1645d0b173c567829ea5d3cab5664cc018a93a7bc7f1904fa

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001024048.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))