W. R. GRACE & CO.: 10-Q filed 2013-11-08
What W. R. GRACE & CO. reported in its quarterly report filed 2013-11-08 (fiscal Q3 2013): 35 published measures, 102 facts as tagged in accession 0001045309-13-000109.
This filing
- Form
- 10-Q (quarterly report)
- Filed
- 2013-11-08
- Fiscal period
- fiscal Q3 2013
- Accession
- 0001045309-13-000109 on SEC EDGAR
Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All W. R. GRACE & CO. filings.
Reported measures
Total assets
Resources recognized on the balance sheet. Book assets are not the market value of the business.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-09-30 | 5,230,000,000 | USD | |
| At 2012-12-31 | 5,090,200,000 | USD |
Total liabilities
Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-09-30 | 4,618,100,000 | USD | |
| At 2012-12-31 | 4,771,900,000 | USD |
Stockholders equity
The reported residual interest after liabilities. It is an accounting amount, not market capitalization.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-09-30 | 601,800,000 | USD | |
| At 2012-12-31 | 308,400,000 | USD |
Cash and cash equivalents
Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-09-30 | 1,054,700,000 | USD | |
| At 2012-12-31 | 1,336,900,000 | USD | |
| At 2012-09-30 | 1,251,200,000 | USD | |
| At 2011-12-31 | 1,048,300,000 | USD |
Retained earnings or deficit
Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-09-30 | 600,300,000 | USD | |
| At 2012-12-31 | 395,200,000 | USD |
Basic weighted-average shares
Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-07-01 to 2013-09-30 | 76,700,000 | shares | 92 |
| 2013-01-01 to 2013-09-30 | 76,200,000 | shares | 273 |
| 2012-07-01 to 2012-09-30 | 75,000,000 | shares | 92 |
| 2012-01-01 to 2012-09-30 | 74,700,000 | shares | 274 |
Diluted weighted-average shares
Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-07-01 to 2013-09-30 | 77,900,000 | shares | 92 |
| 2013-01-01 to 2013-09-30 | 77,600,000 | shares | 273 |
| 2012-07-01 to 2012-09-30 | 76,400,000 | shares | 92 |
| 2012-01-01 to 2012-09-30 | 76,200,000 | shares | 274 |
Basic earnings per share
Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-07-01 to 2013-09-30 | 0.9 | USD/shares | 92 |
| 2013-01-01 to 2013-09-30 | 2.69 | USD/shares | 273 |
| 2012-07-01 to 2012-09-30 | 1.01 | USD/shares | 92 |
| 2012-01-01 to 2012-09-30 | 2.75 | USD/shares | 274 |
Diluted earnings per share
Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-07-01 to 2013-09-30 | 0.89 | USD/shares | 92 |
| 2013-01-01 to 2013-09-30 | 2.64 | USD/shares | 273 |
| 2012-07-01 to 2012-09-30 | 0.99 | USD/shares | 92 |
| 2012-01-01 to 2012-09-30 | 2.7 | USD/shares | 274 |
Income tax expense or benefit
Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-07-01 to 2013-09-30 | 39,800,000 | USD | 92 |
| 2013-01-01 to 2013-09-30 | 106,700,000 | USD | 273 |
| 2012-07-01 to 2012-09-30 | 35,400,000 | USD | 92 |
| 2012-01-01 to 2012-09-30 | 102,000,000 | USD | 274 |
Current assets
Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-09-30 | 2,689,600,000 | USD | |
| At 2012-12-31 | 2,440,200,000 | USD |
Current liabilities
Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-09-30 | 640,300,000 | USD | |
| At 2012-12-31 | 646,300,000 | USD |
Current accounts payable
Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-09-30 | 249,500,000 | USD | |
| At 2012-12-31 | 249,400,000 | USD |
Goodwill carrying amount
Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-09-30 | 204,000,000 | USD | |
| At 2012-12-31 | 196,700,000 | USD |
Net current accounts receivable
Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-09-30 | 467,800,000 | USD | |
| At 2012-12-31 | 474,800,000 | USD |
Net inventory
Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-09-30 | 314,800,000 | USD | |
| At 2012-12-31 | 278,600,000 | USD |
Gross profit
Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-07-01 to 2013-09-30 | 284,700,000 | USD | 92 |
| 2013-01-01 to 2013-09-30 | 851,800,000 | USD | 273 |
| 2012-07-01 to 2012-09-30 | 284,800,000 | USD | 92 |
| 2012-01-01 to 2012-09-30 | 866,000,000 | USD | 274 |
Selling, general and administrative expense
Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-07-01 to 2013-09-30 | 125,200,000 | USD | 92 |
| 2013-01-01 to 2013-09-30 | 391,700,000 | USD | 273 |
| 2012-07-01 to 2012-09-30 | 130,800,000 | USD | 92 |
| 2012-01-01 to 2012-09-30 | 401,200,000 | USD | 274 |
Research and development expense
Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-07-01 to 2013-09-30 | 15,000,000 | USD | 92 |
| 2013-01-01 to 2013-09-30 | 48,500,000 | USD | 273 |
| 2012-07-01 to 2012-09-30 | 15,400,000 | USD | 92 |
| 2012-01-01 to 2012-09-30 | 47,900,000 | USD | 274 |
Common shares outstanding
Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-09-30 | 76,849,629 | shares | |
| At 2012-12-31 | 75,565,409 | shares |
Accumulated other comprehensive income or loss
Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-09-30 | -527,700,000 | USD | |
| At 2012-12-31 | -607,300,000 | USD | |
| At 2012-09-30 | -610,700,000 | USD | |
| At 2011-12-31 | -578,500,000 | USD |
Total equity including noncontrolling interests
Equity including the portion attributable to noncontrolling interests. It is larger than or equal to parent stockholders equity and is not market capitalization.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-09-30 | 611,900,000 | USD | |
| At 2012-12-31 | 318,300,000 | USD | |
| At 2012-09-30 | 402,200,000 | USD | |
| At 2011-12-31 | 167,500,000 | USD |
Accumulated depreciation on property, plant and equipment
Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-09-30 | 1,830,200,000 | USD | |
| At 2012-12-31 | 1,785,100,000 | USD |
Net intangible assets excluding goodwill
Intangible assets other than goodwill after amortization and impairment. Internally developed intangibles are usually not recognized, so this understates what a company relies on.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-09-30 | 76,900,000 | USD | |
| At 2012-12-31 | 82,700,000 | USD |
Other noncurrent assets
Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-09-30 | 36,100,000 | USD | |
| At 2012-12-31 | 24,500,000 | USD |
Other noncurrent liabilities
Noncurrent liabilities the filer does not present separately. The composition differs by filer and is described only in the filing.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-09-30 | 45,200,000 | USD | |
| At 2012-12-31 | 45,000,000 | USD |
Pre-tax income or loss from continuing operations
Income or loss from continuing operations before income taxes and noncontrolling interests. It excludes discontinued operations and is not net income.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-07-01 to 2013-09-30 | 109,500,000 | USD | 92 |
| 2013-01-01 to 2013-09-30 | 312,900,000 | USD | 273 |
| 2012-07-01 to 2012-09-30 | 111,400,000 | USD | 92 |
| 2012-01-01 to 2012-09-30 | 309,000,000 | USD | 274 |
Profit or loss including noncontrolling interests
Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-07-01 to 2013-09-30 | 69,700,000 | USD | 92 |
| 2013-01-01 to 2013-09-30 | 206,200,000 | USD | 273 |
| 2012-07-01 to 2012-09-30 | 76,000,000 | USD | 92 |
| 2012-01-01 to 2012-09-30 | 207,000,000 | USD | 274 |
Comprehensive income or loss
Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-07-01 to 2013-09-30 | 103,200,000 | USD | 92 |
| 2013-01-01 to 2013-09-30 | 284,700,000 | USD | 273 |
| 2012-07-01 to 2012-09-30 | 78,500,000 | USD | 92 |
| 2012-01-01 to 2012-09-30 | 173,500,000 | USD | 274 |
Net income available to common stockholders
Net income after preferred dividends and similar adjustments, the numerator for basic earnings per share. It can be lower than reported net income.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-07-01 to 2013-09-30 | 69,400,000 | USD | 92 |
| 2013-01-01 to 2013-09-30 | 205,100,000 | USD | 273 |
| 2012-07-01 to 2012-09-30 | 75,500,000 | USD | 92 |
| 2012-01-01 to 2012-09-30 | 205,700,000 | USD | 274 |
Depreciation, depletion and amortization
Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-01-01 to 2013-09-30 | 91,800,000 | USD | 273 |
| 2012-01-01 to 2012-09-30 | 88,900,000 | USD | 274 |
Other nonoperating income or expense
Other income or expense outside operations under this concept. The composition is filer-specific and can include one-time items.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-07-01 to 2013-09-30 | -700,000 | USD | 92 |
| 2013-01-01 to 2013-09-30 | -5,100,000 | USD | 273 |
| 2012-07-01 to 2012-09-30 | 3,200,000 | USD | 92 |
| 2012-01-01 to 2012-09-30 | 6,000,000 | USD | 274 |
Income taxes paid, net
Cash income taxes paid net of refunds during the period. It differs from income tax expense and can reflect prior years and estimated payments.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-01-01 to 2013-09-30 | 65,600,000 | USD | 273 |
| 2012-01-01 to 2012-09-30 | 41,600,000 | USD | 274 |
Change in accounts receivable
The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-01-01 to 2013-09-30 | -5,200,000 | USD | 273 |
| 2012-01-01 to 2012-09-30 | 3,700,000 | USD | 274 |
Change in inventories
The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-01-01 to 2013-09-30 | 37,700,000 | USD | 273 |
| 2012-01-01 to 2012-09-30 | -20,600,000 | USD | 274 |
Inspect the source
- Entity
- W. R. GRACE & CO. / CIK 0001045309
- Captured
- SEC response SHA-256
dbcbea872694552d2b3db3c97fd772fd7af0fc7a5e53a328e5d8bb0bf754c244
Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON
Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.
Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.
Use this in research
A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.
These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.
Research methodology · Execution and cost assumptions · Check backtest overfitting
Build with the open-source tools
Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.
- Get an API key and run your first validation
- Connect the MCP server to your coding assistant
- Inspect the ALPHAC engine on GitHub
- Read the MCP server source and integration examples
Read the published dataset with Python
import json
from urllib.request import urlopen
with urlopen("https://canlicapital.com/company-data/0001045309.json") as response:
record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
print(concept["tag"], next(iter(concept["observations"])))