Skip to content

W. R. GRACE & CO.: 10-K filed 2015-02-25

What W. R. GRACE & CO. reported in its annual report filed 2015-02-25 (fiscal FY 2014): 41 published measures, 142 facts as tagged in accession 0001045309-15-000030.

This filing

Form
10-K (annual report)
Filed
2015-02-25
Fiscal period
fiscal FY 2014
Accession
0001045309-15-000030 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All W. R. GRACE & CO. filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2014-12-314,095,200,000USD
At 2013-12-315,396,100,000USD
At 2012-12-315,090,400,000USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2014-12-313,726,200,000USD
At 2013-12-314,824,900,000USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2014-12-31365,900,000USD
At 2013-12-31560,600,000USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2014-12-31557,500,000USD
At 2013-12-31964,800,000USD
At 2012-12-311,336,900,000USD
At 2011-12-311,048,300,000USD

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2014-12-31292,100,000USD
At 2013-12-3115,800,000USD

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2014-01-01 to 2014-12-3175,300,000shares365
2013-01-01 to 2013-12-3176,400,000shares365
2012-01-01 to 2012-12-3174,900,000shares366

Diluted weighted-average shares

Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.

PeriodValueUnitDays
2014-01-01 to 2014-12-3176,200,000shares365
2013-01-01 to 2013-12-3177,700,000shares365
2012-01-01 to 2012-12-3176,300,000shares366

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

PeriodValueUnitDays
2014-10-01 to 2014-12-310.21USD/shares92
2014-01-01 to 2014-12-313.67USD/shares365
2014-07-01 to 2014-09-301USD/shares92
2014-04-01 to 2014-06-301.79USD/shares91
2014-01-01 to 2014-03-310.65USD/shares90
2013-10-01 to 2013-12-310.39USD/shares92
2013-01-01 to 2013-12-313.35USD/shares365
2013-07-01 to 2013-09-301USD/shares92
2013-04-01 to 2013-06-301.18USD/shares91
2013-01-01 to 2013-03-310.78USD/shares90
2012-01-01 to 2012-12-310.53USD/shares366

Diluted earnings per share

Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.

PeriodValueUnitDays
2014-10-01 to 2014-12-310.21USD/shares92
2014-01-01 to 2014-12-313.63USD/shares365
2014-07-01 to 2014-09-300.99USD/shares92
2014-04-01 to 2014-06-301.77USD/shares91
2014-01-01 to 2014-03-310.64USD/shares90
2013-10-01 to 2013-12-310.38USD/shares92
2013-01-01 to 2013-12-313.3USD/shares365
2013-07-01 to 2013-09-300.99USD/shares92
2013-04-01 to 2013-06-301.16USD/shares91
2013-01-01 to 2013-03-310.77USD/shares90
2012-01-01 to 2012-12-310.52USD/shares366

Income tax expense or benefit

Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.

PeriodValueUnitDays
2014-01-01 to 2014-12-3157,000,000USD365
2013-01-01 to 2013-12-31102,900,000USD365
2012-01-01 to 2012-12-31-61,600,000USD366

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

PeriodValueUnitDays
At 2014-12-31833,500,000USD
At 2013-12-31829,900,000USD
At 2012-12-31770,500,000USD

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2014-12-311,690,900,000USD
At 2013-12-312,294,400,000USD

Interest expense

Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.

PeriodValueUnitDays
2014-01-01 to 2014-12-3123,300,000USD365
2013-01-01 to 2013-12-3138,100,000USD365
2012-01-01 to 2012-12-3140,400,000USD366

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2014-12-311,182,100,000USD
At 2013-12-31635,600,000USD

Current accounts payable

Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.

PeriodValueUnitDays
At 2014-12-31255,300,000USD
At 2013-12-31262,500,000USD

Goodwill carrying amount

Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.

PeriodValueUnitDays
At 2014-12-31452,900,000USD
At 2013-12-31457,500,000USD

Net finite-lived intangible assets

Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.

PeriodValueUnitDays
At 2014-12-31283,800,000USD

Net current accounts receivable

Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.

PeriodValueUnitDays
At 2014-12-31481,100,000USD
At 2013-12-31481,800,000USD

Common-stock repurchase payments

Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.

PeriodValueUnitDays
2014-01-01 to 2014-12-31469,500,000USD365
2013-01-01 to 2013-12-310USD365
2012-01-01 to 2012-12-310USD366

Net inventory

Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.

PeriodValueUnitDays
At 2014-12-31332,800,000USD
At 2013-12-31295,300,000USD

Gross profit

Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.

PeriodValueUnitDays
2014-10-01 to 2014-12-31274,500,000USD92
2014-01-01 to 2014-12-311,192,400,000USD365
2014-07-01 to 2014-09-30327,800,000USD92
2014-04-01 to 2014-06-30320,900,000USD91
2014-01-01 to 2014-03-31269,200,000USD90
2013-10-01 to 2013-12-31299,800,000USD92
2013-01-01 to 2013-12-311,142,100,000USD365
2013-07-01 to 2013-09-30282,400,000USD92
2013-04-01 to 2013-06-30300,900,000USD91
2013-01-01 to 2013-03-31259,000,000USD90
2012-01-01 to 2012-12-311,114,400,000USD366

Selling, general and administrative expense

Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.

PeriodValueUnitDays
2014-01-01 to 2014-12-31664,000,000USD365
2013-01-01 to 2013-12-31505,700,000USD365
2012-01-01 to 2012-12-31635,200,000USD366

Research and development expense

Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.

PeriodValueUnitDays
2014-01-01 to 2014-12-3179,500,000USD365
2013-01-01 to 2013-12-3165,200,000USD365
2012-01-01 to 2012-12-3164,500,000USD366

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2014-12-3172,922,565shares
At 2013-12-3177,046,143shares
At 2012-12-3175,565,409shares

Accumulated other comprehensive income or loss

Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.

PeriodValueUnitDays
At 2014-12-31-23,800,000USD
At 2013-12-3110,600,000USD
At 2012-12-3129,700,000USD
At 2011-12-3119,500,000USD

Total equity including noncontrolling interests

Equity including the portion attributable to noncontrolling interests. It is larger than or equal to parent stockholders equity and is not market capitalization.

PeriodValueUnitDays
At 2014-12-31369,000,000USD
At 2013-12-31571,200,000USD
At 2012-12-31319,800,000USD
At 2011-12-31184,100,000USD

Gross property, plant and equipment

Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.

PeriodValueUnitDays
At 2014-12-312,651,900,000USD
At 2013-12-312,706,700,000USD

Accumulated depreciation on property, plant and equipment

Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.

PeriodValueUnitDays
At 2014-12-311,818,400,000USD
At 2013-12-311,876,800,000USD

Net intangible assets excluding goodwill

Intangible assets other than goodwill after amortization and impairment. Internally developed intangibles are usually not recognized, so this understates what a company relies on.

PeriodValueUnitDays
At 2014-12-31288,000,000USD
At 2013-12-31315,500,000USD

Other noncurrent assets

Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2014-12-3160,700,000USD
At 2013-12-3140,000,000USD

Other noncurrent liabilities

Noncurrent liabilities the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2014-12-31124,300,000USD
At 2013-12-3160,800,000USD

Pre-tax income or loss from continuing operations

Income or loss from continuing operations before income taxes and noncontrolling interests. It excludes discontinued operations and is not net income.

PeriodValueUnitDays
2014-01-01 to 2014-12-31334,300,000USD365
2013-01-01 to 2013-12-31360,600,000USD365
2012-01-01 to 2012-12-31-20,600,000USD366

Profit or loss including noncontrolling interests

Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.

PeriodValueUnitDays
2014-01-01 to 2014-12-31277,300,000USD365
2013-01-01 to 2013-12-31257,700,000USD365
2012-01-01 to 2012-12-3141,000,000USD366

Comprehensive income or loss

Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.

PeriodValueUnitDays
2014-01-01 to 2014-12-31241,900,000USD365
2013-01-01 to 2013-12-31237,000,000USD365
2012-01-01 to 2012-12-3150,200,000USD366

Net income available to common stockholders

Net income after preferred dividends and similar adjustments, the numerator for basic earnings per share. It can be lower than reported net income.

PeriodValueUnitDays
2014-10-01 to 2014-12-3115,500,000USD92
2014-01-01 to 2014-12-31276,300,000USD365
2014-07-01 to 2014-09-3074,500,000USD92
2014-04-01 to 2014-06-30136,200,000USD91
2014-01-01 to 2014-03-3150,100,000USD90
2013-10-01 to 2013-12-3129,700,000USD92
2013-01-01 to 2013-12-31256,100,000USD365
2013-07-01 to 2013-09-3077,000,000USD92
2013-04-01 to 2013-06-3090,300,000USD91
2013-01-01 to 2013-03-3159,100,000USD90
2012-01-01 to 2012-12-3140,000,000USD366

Depreciation, depletion and amortization

Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.

PeriodValueUnitDays
2014-01-01 to 2014-12-31137,100,000USD365
2013-01-01 to 2013-12-31123,100,000USD365
2012-01-01 to 2012-12-31119,000,000USD366

Amortization of intangible assets

Amortization recognized on finite-lived intangible assets. It follows acquisition accounting and does not indicate the intangibles are losing usefulness at that rate.

PeriodValueUnitDays
2014-01-01 to 2014-12-3122,900,000USD365
2013-01-01 to 2013-12-3112,700,000USD365
2012-01-01 to 2012-12-3110,700,000USD366

Other nonoperating income or expense

Other income or expense outside operations under this concept. The composition is filer-specific and can include one-time items.

PeriodValueUnitDays
2014-01-01 to 2014-12-31-28,500,000USD365
2013-01-01 to 2013-12-31-23,500,000USD365
2012-01-01 to 2012-12-31-6,100,000USD366

Income taxes paid, net

Cash income taxes paid net of refunds during the period. It differs from income tax expense and can reflect prior years and estimated payments.

PeriodValueUnitDays
2014-01-01 to 2014-12-3134,400,000USD365
2013-01-01 to 2013-12-3160,400,000USD365
2012-01-01 to 2012-12-3182,600,000USD366

Change in accounts receivable

The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.

PeriodValueUnitDays
2014-01-01 to 2014-12-3125,800,000USD365
2013-01-01 to 2013-12-31-13,500,000USD365
2012-01-01 to 2012-12-313,000,000USD366

Change in inventories

The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.

PeriodValueUnitDays
2014-01-01 to 2014-12-3152,100,000USD365
2013-01-01 to 2013-12-31-8,600,000USD365
2012-01-01 to 2012-12-31-53,200,000USD366

Inspect the source

Entity
W. R. GRACE & CO. / CIK 0001045309
Captured
SEC response SHA-256
dbcbea872694552d2b3db3c97fd772fd7af0fc7a5e53a328e5d8bb0bf754c244

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001045309.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))