Skip to content

BUILD-A-BEAR WORKSHOP INC: 10-Q filed 2022-09-08

What BUILD-A-BEAR WORKSHOP INC reported in its quarterly report filed 2022-09-08 (fiscal Q2 2022): 40 published measures, 130 facts as tagged in accession 0001437749-22-022061.

This filing

Form
10-Q (quarterly report)
Filed
2022-09-08
Fiscal period
fiscal Q2 2022
Accession
0001437749-22-022061 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All BUILD-A-BEAR WORKSHOP INC filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2022-07-30263,435,000USD
At 2022-04-30263,435,000USD
At 2022-01-29266,324,000USD
At 2021-07-31264,275,000USD
At 2021-05-01264,275,000USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2022-07-3093,864,000USD
At 2022-04-3098,540,000USD
At 2022-01-2993,683,000USD
At 2021-07-3185,135,000USD
At 2021-05-0177,977,000USD
At 2021-01-3067,308,000USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2022-07-3014,437,000USD
At 2022-01-2932,845,000USD
At 2021-07-3151,136,000USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2022-05-01 to 2022-07-305,829,000USD91
2022-01-30 to 2022-07-3020,020,000USD182
2021-05-02 to 2021-07-316,835,000USD91
2021-01-31 to 2021-07-3117,215,000USD182

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2022-01-30 to 2022-07-306,690,000USD182
2021-01-31 to 2021-07-3118,394,000USD182

Capital expenditure payments

Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.

PeriodValueUnitDays
2022-01-30 to 2022-07-304,064,000USD182
2021-01-31 to 2021-07-311,553,000USD182

Contract revenue excluding tax

Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.

PeriodValueUnitDays
2022-05-01 to 2022-07-30100,685,000USD91
2022-01-30 to 2022-07-30218,347,000USD182
2021-05-02 to 2021-07-3194,728,000USD91
2021-01-31 to 2021-07-31186,421,000USD182

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2022-01-30 to 2022-07-30-21,540,000USD182
2021-01-31 to 2021-07-31-625,000USD182

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2022-01-30 to 2022-07-30-4,064,000USD182
2021-01-31 to 2021-07-31-1,553,000USD182

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2022-07-3036,690,000USD
At 2022-01-2930,501,000USD
At 2021-07-3124,157,000USD

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2022-05-01 to 2022-07-3015,274,770shares91
2022-01-30 to 2022-07-3015,375,250shares182
2021-05-02 to 2021-07-3115,398,406shares91
2021-01-31 to 2021-07-3115,230,215shares182

Diluted weighted-average shares

Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.

PeriodValueUnitDays
2022-05-01 to 2022-07-3015,536,308shares91
2022-01-30 to 2022-07-3015,749,058shares182
2021-05-02 to 2021-07-3116,111,587shares91
2021-01-31 to 2021-07-3115,958,520shares182

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

PeriodValueUnitDays
2022-05-01 to 2022-07-300.38USD/shares91
2022-01-30 to 2022-07-301.3USD/shares182
2021-05-02 to 2021-07-310.44USD/shares91
2021-01-31 to 2021-07-311.13USD/shares182

Diluted earnings per share

Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.

PeriodValueUnitDays
2022-05-01 to 2022-07-300.38USD/shares91
2022-01-30 to 2022-07-301.27USD/shares182
2021-05-02 to 2021-07-310.42USD/shares91
2021-01-31 to 2021-07-311.08USD/shares182

Income tax expense or benefit

Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.

PeriodValueUnitDays
2022-05-01 to 2022-07-301,815,000USD91
2022-01-30 to 2022-07-305,814,000USD182
2021-05-02 to 2021-07-312,638,000USD91
2021-01-31 to 2021-07-315,439,000USD182

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

PeriodValueUnitDays
At 2022-07-3046,689,000USD
At 2022-01-2948,966,000USD
At 2021-07-3148,161,000USD

Share-based compensation expense

Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.

PeriodValueUnitDays
2022-01-30 to 2022-07-301,292,000USD182
2021-01-31 to 2021-07-311,526,000USD182

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2022-07-30130,406,000USD
At 2022-01-29129,998,000USD
At 2021-07-31115,967,000USD

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2022-07-3099,588,000USD
At 2022-01-2997,382,000USD
At 2021-07-3185,838,000USD

Current accounts payable

Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.

PeriodValueUnitDays
At 2022-07-3029,086,000USD
At 2022-01-2921,849,000USD
At 2021-07-3116,028,000USD

Common-stock repurchase payments

Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.

PeriodValueUnitDays
2022-01-30 to 2022-07-3019,383,000USD182
2021-01-31 to 2021-07-310USD182

Net inventory

Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.

PeriodValueUnitDays
At 2022-07-3087,722,000USD
At 2022-01-2971,809,000USD
At 2021-07-3147,342,000USD

Gross profit

Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.

PeriodValueUnitDays
2022-05-01 to 2022-07-3049,912,000USD91
2022-01-30 to 2022-07-30111,740,000USD182
2021-05-02 to 2021-07-3150,400,000USD91
2021-01-31 to 2021-07-3198,828,000USD182

Selling, general and administrative expense

Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.

PeriodValueUnitDays
2022-05-01 to 2022-07-3042,264,000USD91
2022-01-30 to 2022-07-3085,884,000USD182
2021-05-02 to 2021-07-3140,919,000USD91
2021-01-31 to 2021-07-3176,161,000USD182

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2022-07-3015,032,708shares
At 2022-01-2916,146,332shares
At 2021-07-3116,033,134shares

Additional paid-in capital

Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.

PeriodValueUnitDays
At 2022-07-3069,409,000USD
At 2022-01-2975,490,000USD
At 2021-07-3173,397,000USD

Accumulated other comprehensive income or loss

Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.

PeriodValueUnitDays
At 2022-07-30-12,385,000USD
At 2022-01-29-12,470,000USD
At 2021-07-31-12,579,000USD

Operating lease right-of-use asset

Carrying amount of the right to use leased assets under operating leases. It reflects discounted remaining payments, not the value of the underlying property.

PeriodValueUnitDays
At 2022-07-3076,560,000USD
At 2022-01-2977,671,000USD
At 2021-07-3193,087,000USD

Operating lease liability

Present value of remaining operating lease payments. Discount-rate choices and lease terms affect the amount; it is not the sum of undiscounted future rent.

PeriodValueUnitDays
At 2022-07-3093,535,000USD

Other noncurrent assets

Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2022-07-302,184,000USD
At 2022-01-292,076,000USD
At 2021-07-317,060,000USD

Other noncurrent liabilities

Noncurrent liabilities the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2022-07-301,692,000USD
At 2022-01-291,952,000USD
At 2021-07-313,419,000USD

Accrued current liabilities

Current obligations accrued for goods and services received but not yet invoiced or paid. This is one component of current liabilities, not all short-term obligations.

PeriodValueUnitDays
At 2022-07-3120,972,000USD
At 2022-07-3022,873,000USD
At 2022-01-2925,543,000USD
At 2021-07-3120,972,000USD

Prepaid expenses and other current assets

Prepayments and other current assets grouped under this concept. The balance is not cash and its composition differs by filer.

PeriodValueUnitDays
At 2022-07-3012,910,000USD
At 2022-01-2913,643,000USD
At 2021-07-318,841,000USD

Pre-tax income or loss from continuing operations

Income or loss from continuing operations before income taxes and noncontrolling interests. It excludes discontinued operations and is not net income.

PeriodValueUnitDays
2022-05-01 to 2022-07-307,645,000USD91
2022-01-30 to 2022-07-3025,834,000USD182
2021-05-02 to 2021-07-319,473,000USD91
2021-01-31 to 2021-07-3122,654,000USD182

Comprehensive income or loss

Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.

PeriodValueUnitDays
2022-05-01 to 2022-07-305,897,000USD91
2022-01-30 to 2022-07-3020,105,000USD182
2021-05-02 to 2021-07-316,788,000USD91
2021-01-31 to 2021-07-3117,251,000USD182

Net income available to common stockholders

Net income after preferred dividends and similar adjustments, the numerator for basic earnings per share. It can be lower than reported net income.

PeriodValueUnitDays
2022-05-01 to 2022-07-305,830,000USD91
2022-01-30 to 2022-07-3020,020,000USD182
2021-05-02 to 2021-07-316,835,000USD91
2021-01-31 to 2021-07-3117,215,000USD182

Depreciation, depletion and amortization

Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.

PeriodValueUnitDays
2022-05-01 to 2022-07-303,026,000USD91
2022-01-30 to 2022-07-306,276,000USD182
2021-05-02 to 2021-07-312,993,000USD91
2021-01-31 to 2021-07-316,120,000USD182

Income taxes paid, net

Cash income taxes paid net of refunds during the period. It differs from income tax expense and can reflect prior years and estimated payments.

PeriodValueUnitDays
2022-01-30 to 2022-07-307,396,000USD182
2021-01-31 to 2021-07-313,502,000USD182

Operating lease payments

Cash paid for operating lease liabilities during the period. It differs from lease expense recognized and excludes variable payments in some presentations.

PeriodValueUnitDays
2022-05-01 to 2022-07-309,534,000USD91
2022-01-30 to 2022-07-3018,275,000USD182
2021-05-02 to 2021-07-3111,343,000USD91
2021-01-31 to 2021-07-3122,472,000USD182

Change in inventories

The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.

PeriodValueUnitDays
2022-01-30 to 2022-07-3016,929,000USD182
2021-01-31 to 2021-07-31263,000USD182

Inspect the source

Entity
BUILD-A-BEAR WORKSHOP INC / CIK 0001113809
Captured
2026-09-20T05:24:14.552Z
SEC response SHA-256
f98153375e84549771e58bcae205ea35df7ba82d226fa12cd3b6c49abb6ed950

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001113809.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))