Skip to content

MEDCO HEALTH SOLUTIONS INC: 10-K filed 2010-02-23

What MEDCO HEALTH SOLUTIONS INC reported in its annual report filed 2010-02-23 (fiscal FY 2009): 37 published measures, 100 facts as tagged in accession 0000950123-10-015821.

This filing

Form
10-K (annual report)
Filed
2010-02-23
Fiscal period
fiscal FY 2009
Accession
0000950123-10-015821 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All MEDCO HEALTH SOLUTIONS INC filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2009-12-2617,915,500,000USD
At 2008-12-2717,010,900,000USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2009-12-2611,528,300,000USD
At 2008-12-2711,053,000,000USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2009-12-262,528,200,000USD
At 2008-12-27938,400,000USD
At 2007-12-29774,100,000USD
At 2006-12-30818,500,000USD

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2008-12-28 to 2009-12-263,501,400,000USD364
2007-12-30 to 2008-12-271,635,100,000USD364
2006-12-31 to 2007-12-291,367,000,000USD364

Revenue

Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.

PeriodValueUnitDays
2008-12-28 to 2009-12-2659,804,200,000USD364
2007-12-30 to 2008-12-2751,258,000,000USD364
2006-12-31 to 2007-12-2944,506,200,000USD364

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2008-12-28 to 2009-12-26-1,606,600,000USD364
2007-12-30 to 2008-12-27-1,054,600,000USD364
2006-12-31 to 2007-12-29302,400,000USD364

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2008-12-28 to 2009-12-26-305,000,000USD364
2007-12-30 to 2008-12-27-416,200,000USD364
2006-12-31 to 2007-12-29-1,713,800,000USD364

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2009-12-265,209,600,000USD
At 2008-12-273,929,300,000USD

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2008-12-28 to 2009-12-26481,100,000shares364
2007-12-30 to 2008-12-27508,600,000shares364
2006-12-31 to 2007-12-29550,200,000shares364

Diluted weighted-average shares

Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.

PeriodValueUnitDays
2008-12-28 to 2009-12-26490,000,000shares364
2007-12-30 to 2008-12-27518,600,000shares364
2006-12-31 to 2007-12-29560,900,000shares364

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

PeriodValueUnitDays
2008-12-28 to 2009-12-262.66USD/shares364
2007-12-30 to 2008-12-272.17USD/shares364
2006-12-31 to 2007-12-291.66USD/shares364

Diluted earnings per share

Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.

PeriodValueUnitDays
2008-12-28 to 2009-12-262.61USD/shares364
2007-12-30 to 2008-12-272.13USD/shares364
2006-12-31 to 2007-12-291.63USD/shares364

Income tax expense or benefit

Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.

PeriodValueUnitDays
2008-12-28 to 2009-12-26823,000,000USD364
2007-12-30 to 2008-12-27687,900,000USD364
2006-12-31 to 2007-12-29591,300,000USD364

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

PeriodValueUnitDays
At 2009-12-26912,500,000USD
At 2008-12-27854,100,000USD

Share-based compensation expense

Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.

PeriodValueUnitDays
2008-12-28 to 2009-12-26146,000,000USD364
2007-12-30 to 2008-12-27131,700,000USD364
2006-12-31 to 2007-12-29102,500,000USD364

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2009-12-268,158,600,000USD
At 2008-12-277,097,500,000USD

Interest expense

Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.

PeriodValueUnitDays
2008-12-28 to 2009-12-26172,500,000USD364
2007-12-30 to 2008-12-27233,700,000USD364
2006-12-31 to 2007-12-29134,200,000USD364

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2009-12-266,347,700,000USD
At 2008-12-275,798,000,000USD

Current accounts payable

Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.

PeriodValueUnitDays
At 2009-12-263,506,400,000USD
At 2008-12-272,878,900,000USD

Goodwill carrying amount

Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.

PeriodValueUnitDays
At 2009-12-266,333,000,000USD
At 2008-12-276,331,400,000USD

Common-stock repurchase payments

Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.

PeriodValueUnitDays
2008-12-28 to 2009-12-261,238,500,000USD364
2007-12-30 to 2008-12-272,186,100,000USD364
2006-12-31 to 2007-12-291,960,600,000USD364

Net inventory

Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.

PeriodValueUnitDays
At 2009-12-261,285,300,000USD
At 2008-12-271,856,500,000USD

Selling, general and administrative expense

Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.

PeriodValueUnitDays
2008-12-28 to 2009-12-261,455,500,000USD364
2007-12-30 to 2008-12-271,425,000,000USD364
2006-12-31 to 2007-12-291,114,100,000USD364

Accumulated other comprehensive income or loss

Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.

PeriodValueUnitDays
At 2009-12-26-44,200,000USD
At 2008-12-27-63,800,000USD

Total equity including noncontrolling interests

Equity including the portion attributable to noncontrolling interests. It is larger than or equal to parent stockholders equity and is not market capitalization.

PeriodValueUnitDays
At 2009-12-266,387,200,000USD
At 2008-12-275,957,900,000USD
At 2007-12-296,875,300,000USD
At 2006-12-307,503,500,000USD

Net intangible assets excluding goodwill

Intangible assets other than goodwill after amortization and impairment. Internally developed intangibles are usually not recognized, so this understates what a company relies on.

PeriodValueUnitDays
At 2009-12-262,428,800,000USD
At 2008-12-272,666,400,000USD

Other noncurrent assets

Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2009-12-2682,600,000USD
At 2008-12-2761,500,000USD

Other noncurrent liabilities

Noncurrent liabilities the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2009-12-26221,700,000USD
At 2008-12-27186,800,000USD

Profit or loss including noncontrolling interests

Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.

PeriodValueUnitDays
2008-12-28 to 2009-12-261,280,300,000USD364
2007-12-30 to 2008-12-271,102,900,000USD364
2006-12-31 to 2007-12-29912,000,000USD364

Depreciation expense

Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.

PeriodValueUnitDays
2008-12-28 to 2009-12-26179,000,000USD364
2007-12-30 to 2008-12-27157,700,000USD364
2006-12-31 to 2007-12-29168,900,000USD364

Amortization of intangible assets

Amortization recognized on finite-lived intangible assets. It follows acquisition accounting and does not indicate the intangibles are losing usefulness at that rate.

PeriodValueUnitDays
2008-12-28 to 2009-12-26305,600,000USD364
2007-12-30 to 2008-12-27285,100,000USD364
2006-12-31 to 2007-12-29228,100,000USD364

Other nonoperating income or expense

Other income or expense outside operations under this concept. The composition is filer-specific and can include one-time items.

PeriodValueUnitDays
2008-12-28 to 2009-12-269,900,000USD364
2007-12-30 to 2008-12-276,200,000USD364
2006-12-31 to 2007-12-2934,400,000USD364

Deferred income tax expense or benefit

The deferred portion of income tax expense or benefit, arising from timing differences. It is not tax paid in the period.

PeriodValueUnitDays
2008-12-28 to 2009-12-26-222,100,000USD364
2007-12-30 to 2008-12-27-99,600,000USD364
2006-12-31 to 2007-12-29-134,100,000USD364

Interest paid, net

Cash interest paid during the period, net of amounts capitalized where the filer reports it that way. It differs from interest expense recognized.

PeriodValueUnitDays
2008-12-28 to 2009-12-26168,200,000USD364
2007-12-30 to 2008-12-27207,100,000USD364
2006-12-31 to 2007-12-29123,400,000USD364

Income taxes paid, net

Cash income taxes paid net of refunds during the period. It differs from income tax expense and can reflect prior years and estimated payments.

PeriodValueUnitDays
2008-12-28 to 2009-12-26913,900,000USD364
2007-12-30 to 2008-12-27748,900,000USD364
2006-12-31 to 2007-12-29668,500,000USD364

Change in inventories

The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.

PeriodValueUnitDays
2008-12-28 to 2009-12-26571,400,000USD364
2007-12-30 to 2008-12-2793,000,000USD364
2006-12-31 to 2007-12-29-218,100,000USD364

Change in accounts payable

The cash flow adjustment for the change in payables during the period. A positive value under this concept means payables grew and added to operating cash flow.

PeriodValueUnitDays
2008-12-28 to 2009-12-26-627,200,000USD364
2007-12-30 to 2008-12-27-54,300,000USD364
2006-12-31 to 2007-12-29119,200,000USD364

Inspect the source

Entity
MEDCO HEALTH SOLUTIONS INC / CIK 0001170650
Captured
SEC response SHA-256
6a24cb4ad0d624a0b9e8d820e34104438c138e6b6b21fe73d92617a29a2db64a

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001170650.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))