Skip to content

EMARINE GLOBAL INC.: 10-Q filed 2019-11-19

What EMARINE GLOBAL INC. reported in its quarterly report filed 2019-11-19 (fiscal Q3 2019): 47 published measures, 128 facts as tagged in accession 0001493152-19-017983.

This filing

Form
10-Q (quarterly report)
Filed
2019-11-19
Fiscal period
fiscal Q3 2019
Accession
0001493152-19-017983 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All EMARINE GLOBAL INC. filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2019-09-303,475,740,000KRW
At 2018-12-312,627,105,000KRW

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2019-09-307,588,357,000KRW
At 2018-12-317,225,843,000KRW

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2019-09-30-4,112,617,000KRW
At 2018-12-31-4,598,738,000KRW
At 2018-09-30-4,120,782,000KRW
At 2017-12-31-3,946,037,000KRW

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2019-09-30213,009,000KRW
At 2018-12-31126,406,000KRW

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2019-07-01 to 2019-09-30636,130,000KRW92
2019-01-01 to 2019-09-30123,731,000KRW273
2018-07-01 to 2018-09-30-270,698,000KRW92
2018-01-01 to 2018-09-30-728,437,000KRW273

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2019-01-01 to 2019-09-30235,585,000KRW273
2018-01-01 to 2018-09-30-234,760,000KRW273

Capital expenditure payments

Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.

PeriodValueUnitDays
2019-01-01 to 2019-09-302,091,000KRW273

Contract revenue excluding tax

Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.

PeriodValueUnitDays
2019-07-01 to 2019-09-301,647,969,000KRW92
2019-01-01 to 2019-09-303,595,221,000KRW273
2018-07-01 to 2018-09-301,053,739,000KRW92
2018-01-01 to 2018-09-303,412,423,000KRW273

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2019-01-01 to 2019-09-30-147,725,000KRW273
2018-01-01 to 2018-09-3078,480,000KRW273

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2019-01-01 to 2019-09-306,909,000KRW273
2018-01-01 to 2018-09-30432,276,000KRW273

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2019-09-30-11,507,467,000KRW
At 2018-12-31-11,631,198,000KRW

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2019-07-01 to 2019-09-3023,159,105shares92
2019-01-01 to 2019-09-3023,065,136shares273
2018-07-01 to 2018-09-3022,927,992shares92
2018-01-01 to 2018-09-3022,661,323shares273

Diluted weighted-average shares

Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.

PeriodValueUnitDays
2019-07-01 to 2019-09-3028,209,110shares92
2019-01-01 to 2019-09-3028,871,553shares273
2018-07-01 to 2018-09-3022,927,992shares92
2018-01-01 to 2018-09-3022,661,323shares273

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

PeriodValueUnitDays
2019-07-01 to 2019-09-3027.47KRW/shares92
2019-01-01 to 2019-09-305.36KRW/shares273
2018-07-01 to 2018-09-30-11.81KRW/shares92
2018-01-01 to 2018-09-30-32.14KRW/shares273

Diluted earnings per share

Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.

PeriodValueUnitDays
2019-07-01 to 2019-09-3022.55KRW/shares92
2019-01-01 to 2019-09-304.29KRW/shares273
2018-07-01 to 2018-09-30-11.81KRW/shares92
2018-01-01 to 2018-09-30-32.14KRW/shares273

Income tax expense or benefit

Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.

PeriodValueUnitDays
2019-07-01 to 2019-09-30672,000KRW92
2019-01-01 to 2019-09-30-10,987,000KRW273
2018-07-01 to 2018-09-30295,000KRW92
2018-01-01 to 2018-09-30-1,901,000KRW273

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

PeriodValueUnitDays
At 2019-09-30261,941,000KRW
At 2018-12-3144,224,000KRW

Operating income or loss

Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.

PeriodValueUnitDays
2019-07-01 to 2019-09-30667,005,000KRW92
2019-01-01 to 2019-09-30262,897,000KRW273
2018-07-01 to 2018-09-30-226,625,000KRW92
2018-01-01 to 2018-09-30-610,502,000KRW273

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2019-09-301,452,546,000KRW
At 2018-12-31746,902,000KRW

Interest expense

Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.

PeriodValueUnitDays
2019-07-01 to 2019-09-3025,199,000KRW92
2019-01-01 to 2019-09-30109,000,000KRW273
2018-07-01 to 2018-09-3043,325,000KRW92
2018-01-01 to 2018-09-30122,231,000KRW273

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2019-09-305,586,889,000KRW
At 2018-12-315,592,613,000KRW

Current accounts payable

Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.

PeriodValueUnitDays
At 2019-09-301,117,175,000KRW
At 2018-12-311,393,676,000KRW

Goodwill carrying amount

Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.

PeriodValueUnitDays
At 2019-09-301,430,625,000KRW
At 2018-12-311,430,625,000KRW

Net current accounts receivable

Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.

PeriodValueUnitDays
At 2019-09-30749,775,000KRW
At 2018-12-31546,671,000KRW

Net inventory

Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.

PeriodValueUnitDays
At 2019-09-30449,067,000KRW
At 2018-12-317,217,000KRW

Gross profit

Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.

PeriodValueUnitDays
2019-07-01 to 2019-09-30907,086,000KRW92
2019-01-01 to 2019-09-301,925,943,000KRW273
2018-07-01 to 2018-09-30176,019,000KRW92
2018-01-01 to 2018-09-30988,715,000KRW273

Cost of revenue

Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.

PeriodValueUnitDays
2019-07-01 to 2019-09-30740,883,000KRW92
2019-01-01 to 2019-09-301,669,278,000KRW273
2018-07-01 to 2018-09-30877,720,000KRW92
2018-01-01 to 2018-09-302,423,708,000KRW273

Selling, general and administrative expense

Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.

PeriodValueUnitDays
2019-07-01 to 2019-09-30187,595,000KRW92
2019-01-01 to 2019-09-301,433,516,000KRW273
2018-07-01 to 2018-09-30384,803,000KRW92
2018-01-01 to 2018-09-301,365,043,000KRW273

Research and development expense

Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.

PeriodValueUnitDays
2019-07-01 to 2019-09-3052,486,000KRW92
2019-01-01 to 2019-09-30229,530,000KRW273
2018-07-01 to 2018-09-3017,841,000KRW92
2018-01-01 to 2018-09-30234,174,000KRW273

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2019-09-3023,159,105shares
At 2018-12-3122,927,992shares

Accumulated other comprehensive income or loss

Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.

PeriodValueUnitDays
At 2019-09-30-268,314,000KRW
At 2018-12-31-215,614,000KRW

Operating lease right-of-use asset

Carrying amount of the right to use leased assets under operating leases. It reflects discounted remaining payments, not the value of the underlying property.

PeriodValueUnitDays
At 2019-09-30261,941,000KRW
At 2018-12-3144,224,000KRW

Long-term debt

Long-term borrowings under this concept, which can include the current portion depending on presentation. It is not total liabilities and may exclude leases and other obligations.

PeriodValueUnitDays
At 2019-09-30764,208,000KRW
At 2018-12-31674,760,000KRW

Gross property, plant and equipment

Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.

PeriodValueUnitDays
At 2019-09-30555,704,000KRW
At 2018-12-31553,612,000KRW

Accumulated depreciation on property, plant and equipment

Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.

PeriodValueUnitDays
At 2019-09-30520,808,000KRW
At 2018-12-31509,388,000KRW

Net intangible assets excluding goodwill

Intangible assets other than goodwill after amortization and impairment. Internally developed intangibles are usually not recognized, so this understates what a company relies on.

PeriodValueUnitDays
At 2019-09-30226,577,000KRW
At 2018-12-31302,155,000KRW

Pre-tax income or loss from continuing operations

Income or loss from continuing operations before income taxes and noncontrolling interests. It excludes discontinued operations and is not net income.

PeriodValueUnitDays
2019-07-01 to 2019-09-30635,458,000KRW92
2019-01-01 to 2019-09-30134,718,000KRW273
2018-07-01 to 2018-09-30-270,993,000KRW92
2018-01-01 to 2018-09-30-726,536,000KRW273

Comprehensive income or loss

Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.

PeriodValueUnitDays
2019-07-01 to 2019-09-30625,774,000KRW92
2019-01-01 to 2019-09-3071,031,000KRW273
2018-07-01 to 2018-09-30-279,273,000KRW92
2018-01-01 to 2018-09-30-734,678,000KRW273

Depreciation expense

Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.

PeriodValueUnitDays
2019-01-01 to 2019-09-3086,997,000KRW273
2018-01-01 to 2018-09-3087,407,000KRW273

Depreciation, depletion and amortization

Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.

PeriodValueUnitDays
2019-01-01 to 2019-09-30178,787,000KRW273
2018-01-01 to 2018-09-3087,407,000KRW273

Other nonoperating income or expense

Other income or expense outside operations under this concept. The composition is filer-specific and can include one-time items.

PeriodValueUnitDays
2019-07-01 to 2019-09-30-6,348,000KRW92
2019-01-01 to 2019-09-30-19,179,000KRW273
2018-07-01 to 2018-09-30-1,043,000KRW92
2018-01-01 to 2018-09-306,197,000KRW273

Nonoperating income or expense

Total nonoperating income or expense, which can include interest, investment results and other items. A positive value is not operating profit.

PeriodValueUnitDays
2019-07-01 to 2019-09-30-31,547,000KRW92
2019-01-01 to 2019-09-30-128,179,000KRW273
2018-07-01 to 2018-09-30-44,368,000KRW92
2018-01-01 to 2018-09-30-116,034,000KRW273

Interest paid, net

Cash interest paid during the period, net of amounts capitalized where the filer reports it that way. It differs from interest expense recognized.

PeriodValueUnitDays
2019-01-01 to 2019-09-30223,408,000KRW273
2018-01-01 to 2018-09-30121,355,000KRW273

Operating lease payments

Cash paid for operating lease liabilities during the period. It differs from lease expense recognized and excludes variable payments in some presentations.

PeriodValueUnitDays
2019-01-01 to 2019-09-30107,972,000KRW273

Change in accounts receivable

The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.

PeriodValueUnitDays
2019-01-01 to 2019-09-30203,104,000KRW273
2018-01-01 to 2018-09-3058,749,000KRW273

Change in inventories

The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.

PeriodValueUnitDays
2019-01-01 to 2019-09-30441,850,000KRW273
2018-01-01 to 2018-09-3010,673,000KRW273

Change in accounts payable

The cash flow adjustment for the change in payables during the period. A positive value under this concept means payables grew and added to operating cash flow.

PeriodValueUnitDays
2019-01-01 to 2019-09-30-276,501,000KRW273
2018-01-01 to 2018-09-30-65,663,000KRW273

Inspect the source

Entity
EMARINE GLOBAL INC. / CIK 0001178377
Captured
SEC response SHA-256
b5dc18346773cedc22d8134f4bb702aeaa7a0eaa6ffbb07ad9a8badff89c1f2b

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001178377.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))