Skip to content

CHINA ENERGY RECOVERY, INC.: 10-Q/A filed 2012-09-12

What CHINA ENERGY RECOVERY, INC. reported in its quarterly report amendment filed 2012-09-12 (fiscal Q2 2012): 43 published measures, 121 facts as tagged in accession 0001144204-12-050752.

This is an amendment. Values here are as tagged in the amendment; the original filing has its own page.

This filing

Form
10-Q/A (quarterly report amendment)
Filed
2012-09-12
Fiscal period
fiscal Q2 2012
Accession
0001144204-12-050752 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All CHINA ENERGY RECOVERY, INC. filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2012-06-3094,981,889USD
At 2011-12-3195,117,522USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2012-06-3085,974,449USD
At 2011-12-3187,626,957USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2012-06-309,007,440USD
At 2011-12-317,490,565USD
At 2010-12-314,174,387USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2012-04-01 to 2012-06-301,921,782USD91
2012-01-01 to 2012-06-301,727,506USD182
2011-04-01 to 2011-06-30861,600USD91
2011-01-01 to 2011-06-30385,153USD181

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2012-01-01 to 2012-06-302,302,292USD182
2011-01-01 to 2011-06-3010,812,569USD181

Capital expenditure payments

Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.

PeriodValueUnitDays
2012-01-01 to 2012-06-304,281,992USD182
2011-01-01 to 2011-06-307,758,196USD181

Revenue

Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.

PeriodValueUnitDays
2012-04-01 to 2012-06-3026,713,902USD91
2012-01-01 to 2012-06-3055,554,000USD182
2011-04-01 to 2011-06-3018,269,826USD91
2011-01-01 to 2011-06-3025,649,885USD181

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2012-01-01 to 2012-06-301,107,979USD182
2011-01-01 to 2011-06-30-2,494,539USD181

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2012-01-01 to 2012-06-30-6,210,531USD182
2011-01-01 to 2011-06-30-7,745,886USD181

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2011-12-317,687,921CNY
At 2011-12-311,102,139USD

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2012-04-01 to 2012-06-3031,084,513shares91
2012-01-01 to 2012-06-3031,085,182shares182
2011-04-01 to 2011-06-3031,026,225shares91
2011-01-01 to 2011-06-3030,979,564shares181

Diluted weighted-average shares

Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.

PeriodValueUnitDays
2012-04-01 to 2012-06-3031,084,513shares91
2012-01-01 to 2012-06-3031,085,182shares182
2011-04-01 to 2011-06-3031,103,542shares91
2011-01-01 to 2011-06-3031,056,881shares181

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

PeriodValueUnitDays
2012-04-01 to 2012-06-300.06USD/shares91
2012-01-01 to 2012-06-300.05USD/shares182
2011-04-01 to 2011-06-300.03USD/shares91
2011-01-01 to 2011-06-300.01USD/shares181

Diluted earnings per share

Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.

PeriodValueUnitDays
2012-04-01 to 2012-06-300.06USD/shares91
2012-01-01 to 2012-06-300.05USD/shares182
2011-04-01 to 2011-06-300.03USD/shares91
2011-01-01 to 2011-06-300.01USD/shares181

Income tax expense or benefit

Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.

PeriodValueUnitDays
2012-04-01 to 2012-06-30-478,301USD91
2012-01-01 to 2012-06-30-949,185USD182
2011-04-01 to 2011-06-302,343USD91
2011-01-01 to 2011-06-3020,095USD181

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

PeriodValueUnitDays
At 2012-06-3028,345,636USD
At 2011-12-3126,159,602USD

Share-based compensation expense

Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.

PeriodValueUnitDays
2012-01-01 to 2012-06-3014,133USD182
2011-01-01 to 2011-06-30241,068USD181

Operating income or loss

Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.

PeriodValueUnitDays
2012-04-01 to 2012-06-302,142,168USD91
2012-01-01 to 2012-06-302,830,903USD182
2011-04-01 to 2011-06-301,079,104USD91
2011-01-01 to 2011-06-30504,941USD181

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2012-06-3050,033,264USD
At 2011-12-3163,336,097USD

Interest expense

Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.

PeriodValueUnitDays
2012-08-01 to 2012-08-31584,185CNY31
2012-08-01 to 2012-08-3191,957USD31

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2012-06-3085,791,937USD
At 2011-12-3187,515,083USD

Net current accounts receivable

Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.

PeriodValueUnitDays
At 2012-06-3020,424,128USD
At 2011-12-3120,727,295USD

Net inventory

Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.

PeriodValueUnitDays
At 2012-06-3012,498,064USD
At 2011-12-3114,678,312USD

Gross profit

Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.

PeriodValueUnitDays
2012-04-01 to 2012-06-304,774,119USD91
2012-01-01 to 2012-06-307,516,189USD182
2011-04-01 to 2011-06-303,142,171USD91
2011-01-01 to 2011-06-304,381,089USD181

Cost of revenue

Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.

PeriodValueUnitDays
2012-04-01 to 2012-06-30-21,939,783USD91
2012-01-01 to 2012-06-30-48,037,811USD182
2011-04-01 to 2011-06-30-15,127,655USD91
2011-01-01 to 2011-06-30-21,268,796USD181

Selling, general and administrative expense

Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.

PeriodValueUnitDays
2012-04-01 to 2012-06-30-2,631,951USD91
2012-01-01 to 2012-06-30-4,685,286USD182
2011-04-01 to 2011-06-30-2,063,067USD91
2011-01-01 to 2011-06-30-3,876,148USD181

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2012-06-3031,082,960shares
At 2011-12-3131,085,859shares

Additional paid-in capital

Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.

PeriodValueUnitDays
At 2012-06-308,772,369USD
At 2011-12-318,758,236USD

Accumulated other comprehensive income or loss

Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.

PeriodValueUnitDays
At 2012-06-301,062,574USD
At 2011-12-311,286,126USD

Gross property, plant and equipment

Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.

PeriodValueUnitDays
At 2012-06-3024,187,413USD
At 2011-12-3124,981,725USD

Accumulated depreciation on property, plant and equipment

Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.

PeriodValueUnitDays
At 2012-06-30-2,658,634USD
At 2011-12-31-2,137,381USD

Net intangible assets excluding goodwill

Intangible assets other than goodwill after amortization and impairment. Internally developed intangibles are usually not recognized, so this understates what a company relies on.

PeriodValueUnitDays
At 2012-06-304,888,520USD
At 2011-12-314,999,883USD

Other noncurrent liabilities

Noncurrent liabilities the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2012-06-303,537USD
At 2011-12-3122,806USD

Comprehensive income or loss

Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.

PeriodValueUnitDays
2012-04-01 to 2012-06-301,658,203USD91
2012-01-01 to 2012-06-301,503,954USD182
2011-04-01 to 2011-06-30948,413USD91
2011-01-01 to 2011-06-30692,735USD181

Net income available to common stockholders

Net income after preferred dividends and similar adjustments, the numerator for basic earnings per share. It can be lower than reported net income.

PeriodValueUnitDays
2012-04-01 to 2012-06-301,915,250USD91
2012-01-01 to 2012-06-301,721,634USD182
2011-04-01 to 2011-06-30858,666USD91
2011-01-01 to 2011-06-30383,839USD181

Depreciation expense

Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.

PeriodValueUnitDays
2012-04-01 to 2012-06-30283,660USD91
2012-01-01 to 2012-06-30788,958USD182
2011-04-01 to 2011-06-30285,040USD91
2011-01-01 to 2011-06-30498,415USD181

Amortization of intangible assets

Amortization recognized on finite-lived intangible assets. It follows acquisition accounting and does not indicate the intangibles are losing usefulness at that rate.

PeriodValueUnitDays
2012-04-01 to 2012-06-3050,323USD91
2012-01-01 to 2012-06-3088,348USD182
2011-04-01 to 2011-06-3022,740USD91
2011-01-01 to 2011-06-3034,155USD181

Other nonoperating income or expense

Other income or expense outside operations under this concept. The composition is filer-specific and can include one-time items.

PeriodValueUnitDays
2012-04-01 to 2012-06-30-46,561USD91
2012-01-01 to 2012-06-30-83,351USD182
2011-04-01 to 2011-06-30-26,646USD91
2011-01-01 to 2011-06-309,936USD181

Nonoperating income or expense

Total nonoperating income or expense, which can include interest, investment results and other items. A positive value is not operating profit.

PeriodValueUnitDays
2012-04-01 to 2012-06-30257,915USD91
2012-01-01 to 2012-06-30-154,212USD182
2011-04-01 to 2011-06-30-219,847USD91
2011-01-01 to 2011-06-30-139,883USD181

Deferred income tax expense or benefit

The deferred portion of income tax expense or benefit, arising from timing differences. It is not tax paid in the period.

PeriodValueUnitDays
2012-01-01 to 2012-06-30-53,239USD182
2011-01-01 to 2011-06-30-250,738USD181

Change in accounts receivable

The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.

PeriodValueUnitDays
2012-01-01 to 2012-06-30-512,898USD182
2011-01-01 to 2011-06-30-114,263USD181

Change in inventories

The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.

PeriodValueUnitDays
2012-01-01 to 2012-06-302,181,229USD182
2011-01-01 to 2011-06-30-4,586,742USD181

Change in accounts payable

The cash flow adjustment for the change in payables during the period. A positive value under this concept means payables grew and added to operating cash flow.

PeriodValueUnitDays
2012-01-01 to 2012-06-303,865,105USD182
2011-01-01 to 2011-06-305,926,036USD181

Inspect the source

Entity
CHINA ENERGY RECOVERY, INC. / CIK 0001208790
Captured
SEC response SHA-256
673a22b070ab60ad312a5601f0f887fcdf4a93594a8deab7c478eeda472e45a4

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001208790.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))