Skip to content

COMPUTER GRAPHICS INTERNATIONAL INC.: 10-Q/A filed 2011-09-13

What COMPUTER GRAPHICS INTERNATIONAL INC. reported in its quarterly report amendment filed 2011-09-13 (fiscal Q3 2011): 32 published measures, 92 facts as tagged in accession 0001144204-11-052669.

This is an amendment. Values here are as tagged in the amendment; the original filing has its own page.

This filing

Form
10-Q/A (quarterly report amendment)
Filed
2011-09-13
Fiscal period
fiscal Q3 2011
Accession
0001144204-11-052669 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All COMPUTER GRAPHICS INTERNATIONAL INC. filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2011-06-303,308,000USD
At 2010-09-301,390,682USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2011-06-302,094,059USD
At 2010-09-30616,920USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2011-06-301,213,941USD
At 2010-09-30773,762USD
At 2009-09-301,391,931USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2011-06-302,286,410USD
At 2010-09-30956,402USD
At 2010-06-304,107,799USD
At 2009-09-301,487,941USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2011-04-01 to 2011-06-30570,196USD91
2010-10-01 to 2011-06-302,707,003USD273
2009-10-01 to 2010-09-303,835,814USD365
2010-04-01 to 2010-06-30915,046USD91
2009-10-01 to 2010-06-302,350,470USD273

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2010-10-01 to 2011-06-302,948,343USD273
2009-10-01 to 2010-06-302,425,870USD273

Capital expenditure payments

Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.

PeriodValueUnitDays
2010-10-01 to 2011-06-30572,204USD273
2009-10-01 to 2010-06-3041,908USD273

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2010-10-01 to 2011-06-301,237,815USD273
2009-10-01 to 2010-06-30220,310USD273

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2010-10-01 to 2011-06-30-2,935,605USD273
2009-10-01 to 2010-06-30-41,908USD273

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2011-06-30453,092USD
At 2010-09-30215,423USD

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2011-04-01 to 2011-06-3016,254,513shares91
2010-10-01 to 2011-06-3015,956,226shares273
2010-04-01 to 2010-06-3014,462,704shares91
2009-10-01 to 2010-06-3014,462,704shares273

Diluted weighted-average shares

Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.

PeriodValueUnitDays
2011-04-01 to 2011-06-3016,259,846shares91
2010-10-01 to 2011-06-3015,958,004shares273
2010-04-01 to 2010-06-3014,462,704shares91
2009-10-01 to 2010-06-3014,462,704shares273

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

PeriodValueUnitDays
2011-04-01 to 2011-06-300.04USD/shares91
2010-10-01 to 2011-06-300.17USD/shares273
2010-04-01 to 2010-06-300.06USD/shares91
2009-10-01 to 2010-06-300.16USD/shares273

Diluted earnings per share

Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.

PeriodValueUnitDays
2011-04-01 to 2011-06-300.04USD/shares91
2010-10-01 to 2011-06-300.17USD/shares273
2010-04-01 to 2010-06-300.06USD/shares91
2009-10-01 to 2010-06-300.16USD/shares273

Income tax expense or benefit

Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.

PeriodValueUnitDays
2011-04-01 to 2011-06-30132,387USD91
2010-10-01 to 2011-06-30865,894USD273
2010-04-01 to 2010-06-30258,090USD91
2009-10-01 to 2010-06-30641,096USD273

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

PeriodValueUnitDays
At 2011-06-30653,639USD
At 2010-09-30127,438USD

Share-based compensation expense

Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.

PeriodValueUnitDays
2010-10-01 to 2011-06-30302,183USD273
2009-10-01 to 2010-06-300USD273

Operating income or loss

Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.

PeriodValueUnitDays
2011-04-01 to 2011-06-30702,799USD91
2010-10-01 to 2011-06-303,568,334USD273
2010-04-01 to 2010-06-301,170,910USD91
2009-10-01 to 2010-06-302,985,039USD273

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2011-06-302,654,361USD
At 2010-09-301,263,244USD

Net current accounts receivable

Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.

PeriodValueUnitDays
At 2011-06-30326,984USD
At 2010-09-30285,992USD

Net inventory

Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.

PeriodValueUnitDays
At 2011-06-302,060USD
At 2010-09-300USD

Gross profit

Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.

PeriodValueUnitDays
2011-04-01 to 2011-06-301,262,988USD91
2010-10-01 to 2011-06-304,748,978USD273
2010-04-01 to 2010-06-301,281,268USD91
2009-10-01 to 2010-06-303,345,864USD273

Cost of revenue

Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.

PeriodValueUnitDays
2011-04-01 to 2011-06-30971,231USD91
2010-10-01 to 2011-06-303,284,062USD273
2010-04-01 to 2010-06-30743,283USD91
2009-10-01 to 2010-06-302,262,141USD273

Selling, general and administrative expense

Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.

PeriodValueUnitDays
2011-04-01 to 2011-06-30560,189USD91
2010-10-01 to 2011-06-301,180,644USD273
2010-04-01 to 2010-06-30110,358USD91
2009-10-01 to 2010-06-30360,825USD273

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2011-06-3016,251,846shares
At 2010-09-3014,462,704shares

Accumulated other comprehensive income or loss

Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.

PeriodValueUnitDays
At 2011-06-30227,333USD
At 2010-09-30127,355USD

Comprehensive income or loss

Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.

PeriodValueUnitDays
2011-04-01 to 2011-06-30629,919USD91
2010-10-01 to 2011-06-302,806,981USD273
2010-04-01 to 2010-06-30933,748USD91
2009-10-01 to 2010-06-302,369,460USD273

Depreciation expense

Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.

PeriodValueUnitDays
2010-10-01 to 2011-06-3052,603USD273
2009-10-01 to 2010-06-3023,133USD273

Nonoperating income or expense

Total nonoperating income or expense, which can include interest, investment results and other items. A positive value is not operating profit.

PeriodValueUnitDays
2011-04-01 to 2011-06-30-216USD91
2010-10-01 to 2011-06-304,563USD273
2010-04-01 to 2010-06-302,226USD91
2009-10-01 to 2010-06-306,527USD273

Proceeds from issuing common stock

Cash received from issuing common stock during the period. It is gross of costs only where the filer reports it so, and it does not include noncash issuances.

PeriodValueUnitDays
2010-10-01 to 2011-06-300USD273
2009-10-01 to 2010-06-30220,310USD273

Change in accounts receivable

The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.

PeriodValueUnitDays
2010-10-01 to 2011-06-3030,451USD273
2009-10-01 to 2010-06-304,149USD273

Change in inventories

The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.

PeriodValueUnitDays
2010-10-01 to 2011-06-302,051USD273
2009-10-01 to 2010-06-300USD273

Inspect the source

Entity
COMPUTER GRAPHICS INTERNATIONAL INC. / CIK 0001242513
Captured
SEC response SHA-256
a93f2384b8aa4bbdba6f175ac1aa28a0d3ca9bd7d8c09b018febfb9bab56dcac

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001242513.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))