Skip to content

NEXTSOURCE MATERIALS INC.: 10-Q/A filed 2012-05-15

What NEXTSOURCE MATERIALS INC. reported in its quarterly report amendment filed 2012-05-15 (fiscal Q3 2012): 23 published measures, 75 facts as tagged in accession 0001137171-12-000216.

This is an amendment. Values here are as tagged in the amendment; the original filing has its own page.

This filing

Form
10-Q/A (quarterly report amendment)
Filed
2012-05-15
Fiscal period
fiscal Q3 2012
Accession
0001137171-12-000216 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All NEXTSOURCE MATERIALS INC. filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2012-03-315,418,416USD
At 2011-06-3012,761,886USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2012-03-31749,102USD
At 2011-06-30702,476USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2012-03-314,669,314USD
At 2011-06-3012,059,410USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2012-03-311,169,726USD
At 2011-06-304,536,275USD
At 2011-03-3113,369,337USD
At 2010-06-302,505,480USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2012-01-01 to 2012-03-31-3,352,882USD91
2011-07-01 to 2012-03-31-13,068,513USD275
2004-03-01 to 2012-03-31-65,142,353USD2953
2011-01-01 to 2011-03-31-822,424USD90
2010-07-01 to 2011-03-31-3,113,209USD274

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2011-07-01 to 2012-03-31-5,904,549USD275
2004-03-01 to 2012-03-31-30,306,929USD2953
2010-07-01 to 2011-03-31-2,840,366USD274

Capital expenditure payments

Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.

PeriodValueUnitDays
2011-07-01 to 2012-03-310USD275
2004-03-01 to 2012-03-3161,918USD2953
2010-07-01 to 2011-03-310USD274

Revenue

Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.

PeriodValueUnitDays
2012-01-01 to 2012-03-310USD91
2011-07-01 to 2012-03-310USD275
2004-03-01 to 2012-03-310USD2953
2011-01-01 to 2011-03-310USD90
2010-07-01 to 2011-03-310USD274

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2011-07-01 to 2012-03-31704,000USD275
2004-03-01 to 2012-03-3139,054,605USD2953
2010-07-01 to 2011-03-3113,704,223USD274

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2011-07-01 to 2012-03-311,834,000USD275
2004-03-01 to 2012-03-31-7,227,762USD2953
2010-07-01 to 2011-03-310USD274

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

PeriodValueUnitDays
At 2012-03-310USD
At 2011-06-306,667USD

Share-based compensation expense

Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.

PeriodValueUnitDays
2012-01-01 to 2012-03-311,513,530USD91
2011-07-01 to 2012-03-313,631,321USD275
2004-03-01 to 2012-03-3122,668,884USD2953
2011-01-01 to 2011-03-310USD90
2010-07-01 to 2011-03-31237,710USD274

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2012-03-315,418,416USD
At 2011-06-3012,755,219USD

Operating expenses

Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.

PeriodValueUnitDays
2012-01-01 to 2012-03-313,398,538USD91
2011-07-01 to 2012-03-3113,142,752USD275
2004-03-01 to 2012-03-3166,276,065USD2953
2011-01-01 to 2011-03-31849,435USD90
2010-07-01 to 2011-03-313,140,256USD274

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2012-03-31156,697,178shares
At 2011-06-30146,197,178shares

Additional paid-in capital

Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.

PeriodValueUnitDays
At 2012-03-3169,673,556USD
At 2011-06-3063,998,735USD

Accumulated other comprehensive income or loss

Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.

PeriodValueUnitDays
At 2012-03-31-39,336USD
At 2011-06-30-32,432USD

Prepaid expenses and other current assets

Prepayments and other current assets grouped under this concept. The balance is not cash and its composition differs by filer.

PeriodValueUnitDays
At 2012-03-31485,580USD
At 2011-06-30135,392USD

Comprehensive income or loss

Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.

PeriodValueUnitDays
2012-01-01 to 2012-03-31-3,342,882USD91
2011-07-01 to 2012-03-31-13,075,417USD275
2004-03-01 to 2012-03-31-65,187,533USD2953
2011-01-01 to 2011-03-31-813,849USD90
2010-07-01 to 2011-03-31-3,115,739USD274

General and administrative expense

General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.

PeriodValueUnitDays
2012-01-01 to 2012-03-31153,496USD91
2011-07-01 to 2012-03-311,061,596USD275
2004-03-01 to 2012-03-316,100,380USD2953
2011-01-01 to 2011-03-31366,145USD90
2010-07-01 to 2011-03-31973,753USD274

Depreciation expense

Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.

PeriodValueUnitDays
2012-01-01 to 2012-03-312,223USD91
2011-07-01 to 2012-03-316,667USD275
2004-03-01 to 2012-03-3161,919USD2953
2011-01-01 to 2011-03-312,223USD90
2010-07-01 to 2011-03-316,667USD274

Proceeds from issuing common stock

Cash received from issuing common stock during the period. It is gross of costs only where the filer reports it so, and it does not include noncash issuances.

PeriodValueUnitDays
2011-07-01 to 2012-03-31635,000USD275
2004-03-01 to 2012-03-3138,099,105USD2953
2010-07-01 to 2011-03-3113,217,120USD274

Change in accounts receivable

The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.

PeriodValueUnitDays
2011-07-01 to 2012-03-31-350,188USD275
2004-03-01 to 2012-03-31-135,392USD2953
2010-07-01 to 2011-03-31-55,601USD274

Inspect the source

Entity
NEXTSOURCE MATERIALS INC. / CIK 0001302084
Captured
SEC response SHA-256
f1189b3ccc894942ee80cb3ad731971142c20ad7a5bbcd1f36497b63a5d5e515

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001302084.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))