Skip to content

FORCE MINERALS CORP: 10-Q filed 2013-10-21

What FORCE MINERALS CORP reported in its quarterly report filed 2013-10-21 (fiscal Q3 2013): 37 published measures, 110 facts as tagged in accession 0001504412-13-000383.

This filing

Form
10-Q (quarterly report)
Filed
2013-10-21
Fiscal period
fiscal Q3 2013
Accession
0001504412-13-000383 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All FORCE MINERALS CORP filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2013-08-31340,277USD
At 2012-11-30375,541USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2013-08-31555,871USD
At 2012-11-30458,901USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2013-08-31178USD
At 2012-11-3035,442USD
At 2012-08-3137,549USD
At 2011-11-3016,393USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2013-06-01 to 2013-08-31-480,940USD92
2012-12-01 to 2013-08-31-770,885USD274
2006-11-01 to 2013-08-31-4,682,623USD2496
2012-06-01 to 2012-08-31-140,809USD92
2011-12-01 to 2012-08-31-541,486USD275

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2012-12-01 to 2013-08-31-171,350USD274
2006-11-01 to 2013-08-31-1,710,302USD2496
2011-12-01 to 2012-08-31-168,293USD275

Capital expenditure payments

Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.

PeriodValueUnitDays
2006-11-01 to 2013-08-31-4,651USD2496

Revenue

Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.

PeriodValueUnitDays
2013-06-01 to 2013-08-310USD92
2012-12-01 to 2013-08-310USD274
2006-11-01 to 2013-08-310USD2496
2012-06-01 to 2012-08-310USD92
2011-12-01 to 2012-08-310USD275

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2012-12-01 to 2013-08-31135,375USD274
2006-11-01 to 2013-08-312,206,720USD2496
2011-12-01 to 2012-08-31213,845USD275

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2006-11-01 to 2013-08-31-502,267USD2496
2011-12-01 to 2012-08-31-25,500USD275

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2013-08-31-4,682,623USD
At 2012-11-30-3,911,738USD

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2013-06-01 to 2013-08-312,328,710shares92
2012-12-01 to 2013-08-312,141,539shares274
2012-06-01 to 2012-08-31605,596shares92
2011-12-01 to 2012-08-31752,418shares275

Diluted weighted-average shares

Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.

PeriodValueUnitDays
2013-06-01 to 2013-08-312,328,710shares92
2012-12-01 to 2013-08-312,141,539shares274
2012-06-01 to 2012-08-31605,596shares92
2011-12-01 to 2012-08-31752,418shares275

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

PeriodValueUnitDays
2013-06-01 to 2013-08-31-0.21USD/shares92
2012-12-01 to 2013-08-31-0.36USD/shares274
2012-06-01 to 2012-08-31-0.23USD/shares92
2011-12-01 to 2012-08-31-0.72USD/shares275

Diluted earnings per share

Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.

PeriodValueUnitDays
2013-06-01 to 2013-08-31-0.21USD/shares92
2012-12-01 to 2013-08-31-0.36USD/shares274
2012-06-01 to 2012-08-31-0.23USD/shares92
2011-12-01 to 2012-08-31-0.72USD/shares275

Income tax expense or benefit

Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.

PeriodValueUnitDays
2012-12-01 to 2013-08-31-41,814USD274
2006-11-01 to 2013-08-311,096USD2496
2011-12-01 to 2012-08-31421USD275

Operating income or loss

Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.

PeriodValueUnitDays
2013-06-01 to 2013-08-31-202,387USD92
2012-12-01 to 2013-08-31-379,940USD274
2006-11-01 to 2013-08-31-3,812,039USD2496
2012-06-01 to 2012-08-31-165,195USD92
2011-12-01 to 2012-08-31-446,509USD275

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2013-08-31178USD
At 2012-11-3035,442USD

Interest expense

Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.

PeriodValueUnitDays
2013-06-01 to 2013-08-31161,591USD92
2012-12-01 to 2013-08-31299,297USD274
2006-11-01 to 2013-08-31721,312USD2496
2011-12-01 to 2012-08-31140,000USD275

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2013-08-31538,499USD
At 2012-11-30442,056USD

Current accounts payable

Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.

PeriodValueUnitDays
At 2013-08-3131,812USD
At 2012-11-3043,713USD

Operating expenses

Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.

PeriodValueUnitDays
2013-06-01 to 2013-08-31202,387USD92
2012-12-01 to 2013-08-31379,940USD274
2006-11-01 to 2013-08-313,812,039USD2496
2012-06-01 to 2012-08-31165,195USD92
2011-12-01 to 2012-08-31446,509USD275

Gross profit

Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.

PeriodValueUnitDays
2013-06-01 to 2013-08-310USD92
2012-12-01 to 2013-08-310USD274
2006-11-01 to 2013-08-310USD2496
2012-06-01 to 2012-08-310USD92
2011-12-01 to 2012-08-310USD275

Cost of revenue

Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.

PeriodValueUnitDays
2013-06-01 to 2013-08-310USD92
2012-12-01 to 2013-08-310USD274
2006-11-01 to 2013-08-310USD2496
2012-06-01 to 2012-08-310USD92
2011-12-01 to 2012-08-310USD275

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2013-08-312,418,470shares
At 2012-11-301,054,169shares

Accumulated other comprehensive income or loss

Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.

PeriodValueUnitDays
At 2013-08-316,738USD
At 2012-11-306,027USD

Total equity including noncontrolling interests

Equity including the portion attributable to noncontrolling interests. It is larger than or equal to parent stockholders equity and is not market capitalization.

PeriodValueUnitDays
At 2013-08-31-215,594USD
At 2012-11-30-83,360USD

Other noncurrent assets

Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2013-08-31340,099USD
At 2012-11-30340,099USD

Pre-tax income or loss from continuing operations

Income or loss from continuing operations before income taxes and noncontrolling interests. It excludes discontinued operations and is not net income.

PeriodValueUnitDays
2013-06-01 to 2013-08-31-480,940USD92
2012-12-01 to 2013-08-31-812,699USD274
2006-11-01 to 2013-08-31-4,681,527USD2496
2012-06-01 to 2012-08-31-140,809USD92
2011-12-01 to 2012-08-31-541,065USD275

Profit or loss including noncontrolling interests

Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.

PeriodValueUnitDays
2012-12-01 to 2013-08-31-770,885USD274
2006-11-01 to 2013-08-31-4,682,623USD2496
2011-12-01 to 2012-08-31-541,486USD275

General and administrative expense

General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.

PeriodValueUnitDays
2013-06-01 to 2013-08-31152,387USD92
2012-12-01 to 2013-08-31328,702USD274
2006-11-01 to 2013-08-313,116,277USD2496
2012-06-01 to 2012-08-31121,992USD92
2011-12-01 to 2012-08-31333,920USD275

Depreciation expense

Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.

PeriodValueUnitDays
2006-11-01 to 2013-08-314,651USD2496

Depreciation, depletion and amortization

Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.

PeriodValueUnitDays
2006-11-01 to 2013-08-314,651USD2496

Other nonoperating income or expense

Other income or expense outside operations under this concept. The composition is filer-specific and can include one-time items.

PeriodValueUnitDays
2006-11-01 to 2013-08-31-30,000USD2496

Nonoperating income or expense

Total nonoperating income or expense, which can include interest, investment results and other items. A positive value is not operating profit.

PeriodValueUnitDays
2006-11-01 to 2013-08-31-30,000USD2496

Current income tax expense or benefit

Income tax expense or benefit for the period that is currently payable or refundable. It differs from cash taxes paid and from total tax expense.

PeriodValueUnitDays
2012-12-01 to 2013-08-31-41,814USD274
2006-11-01 to 2013-08-311,096USD2496
2011-12-01 to 2012-08-31421USD275

Proceeds from issuing common stock

Cash received from issuing common stock during the period. It is gross of costs only where the filer reports it so, and it does not include noncash issuances.

PeriodValueUnitDays
2006-11-01 to 2013-08-311,419,000USD2496

Change in accounts payable

The cash flow adjustment for the change in payables during the period. A positive value under this concept means payables grew and added to operating cash flow.

PeriodValueUnitDays
2012-12-01 to 2013-08-3110,224USD274
2006-11-01 to 2013-08-3129,895USD2496
2011-12-01 to 2012-08-3122,667USD275

Inspect the source

Entity
FORCE MINERALS CORP / CIK 0001333563
Captured
SEC response SHA-256
ef7e3e09f516cf9945e1d55b1f2c06d52a3aa5827ec3105a0f78ca61534a43fb

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001333563.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))