Skip to content

Praxsyn Corp: 10-Q filed 2015-11-16

What Praxsyn Corp reported in its quarterly report filed 2015-11-16 (fiscal Q3 2015): 39 published measures, 106 facts as tagged in accession 0001493152-15-005539.

This filing

Form
10-Q (quarterly report)
Filed
2015-11-16
Fiscal period
fiscal Q3 2015
Accession
0001493152-15-005539 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All Praxsyn Corp filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2015-09-3037,948,998USD
At 2014-12-3116,704,023USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2015-09-3029,373,707USD
At 2014-12-3115,072,189USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2015-09-308,575,291USD
At 2014-12-311,631,834USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2015-09-30654,252USD
At 2014-12-311,222,084USD
At 2014-09-30593,251USD
At 2013-12-3137,494USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2015-07-01 to 2015-09-302,968,524USD92
2015-01-01 to 2015-09-306,923,180USD273
2014-07-01 to 2014-09-30449,701USD92
2014-01-01 to 2014-09-30-12,343,623USD273

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2015-01-01 to 2015-09-30-4,880,230USD273
2014-01-01 to 2014-09-30-17,789,358USD273

Revenue

Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.

PeriodValueUnitDays
2015-07-01 to 2015-09-3020,428,801USD92
2015-01-01 to 2015-09-3052,254,860USD273
2014-07-01 to 2014-09-3022,895,889USD92
2014-01-01 to 2014-09-3055,358,161USD273

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2015-01-01 to 2015-09-304,570,144USD273
2014-01-01 to 2014-09-3017,897,390USD273

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2015-01-01 to 2015-09-30-257,746USD273
2014-01-01 to 2014-09-30447,725USD273

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2015-09-30-45,484,818USD
At 2014-12-31-52,407,998USD

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2015-07-01 to 2015-09-3062,775,279shares92
2015-01-01 to 2015-09-30586,120,803shares273
2014-07-01 to 2014-09-30346,753,110shares92
2014-01-01 to 2014-09-30218,024,208shares273

Diluted weighted-average shares

Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.

PeriodValueUnitDays
2015-07-01 to 2015-09-301,400,000,000shares92
2015-01-01 to 2015-09-301,400,000,000shares273
2014-07-01 to 2014-09-301,400,000,000shares92
2014-01-01 to 2014-09-30218,024,208shares273

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

PeriodValueUnitDays
2015-07-01 to 2015-09-300USD/shares92
2015-01-01 to 2015-09-300.01USD/shares273
2014-07-01 to 2014-09-300USD/shares92
2014-01-01 to 2014-09-30-0.06USD/shares273

Diluted earnings per share

Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.

PeriodValueUnitDays
2015-07-01 to 2015-09-300USD/shares92
2015-01-01 to 2015-09-300.01USD/shares273
2014-07-01 to 2014-09-300USD/shares92
2014-01-01 to 2014-09-30-0.06USD/shares273

Income tax expense or benefit

Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.

PeriodValueUnitDays
2015-07-01 to 2015-09-302,642,882USD92
2015-01-01 to 2015-09-305,518,496USD273

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

PeriodValueUnitDays
At 2015-09-30292,186USD
At 2014-12-3179,543USD

Share-based compensation expense

Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.

PeriodValueUnitDays
2014-01-01 to 2014-09-3011,492,819USD273

Operating income or loss

Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.

PeriodValueUnitDays
2015-07-01 to 2015-09-305,405,534USD92
2015-01-01 to 2015-09-3016,016,141USD273
2014-07-01 to 2014-09-3011,917,703USD92
2014-01-01 to 2014-09-3021,413,545USD273

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2015-09-3012,666,792USD
At 2014-12-3111,574,447USD

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2015-09-3029,205,881USD
At 2014-12-3114,845,434USD

Current accounts payable

Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.

PeriodValueUnitDays
At 2015-09-30975,120USD
At 2014-12-31482,648USD

Net current accounts receivable

Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.

PeriodValueUnitDays
At 2015-09-3011,347,242USD
At 2014-12-3110,134,743USD

Common-stock repurchase payments

Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.

PeriodValueUnitDays
2014-01-01 to 2014-09-30-506,000USD273

Operating expenses

Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.

PeriodValueUnitDays
2015-07-01 to 2015-09-3012,100,551USD92
2015-01-01 to 2015-09-3030,165,495USD273
2014-07-01 to 2014-09-309,851,817USD92
2014-01-01 to 2014-09-3031,511,330USD273

Net inventory

Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.

PeriodValueUnitDays
At 2015-09-30592,776USD
At 2014-12-31201,639USD

Gross profit

Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.

PeriodValueUnitDays
2015-07-01 to 2015-09-3017,506,085USD92
2015-01-01 to 2015-09-3046,181,636USD273
2014-07-01 to 2014-09-3021,769,520USD92
2014-01-01 to 2014-09-3052,924,875USD273

Cost of revenue

Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.

PeriodValueUnitDays
2015-07-01 to 2015-09-302,922,716USD92
2015-01-01 to 2015-09-306,073,224USD273
2014-07-01 to 2014-09-301,126,369USD92
2014-01-01 to 2014-09-302,433,286USD273

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2015-09-30633,924,157shares
At 2014-12-31451,889,263shares

Additional paid-in capital

Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.

PeriodValueUnitDays
At 2015-09-3054,060,109USD
At 2014-12-3154,239,832USD

Gross property, plant and equipment

Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.

PeriodValueUnitDays
At 2015-09-30390,229USD
At 2014-12-31132,483USD

Accumulated depreciation on property, plant and equipment

Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.

PeriodValueUnitDays
At 2015-09-3098,043USD
At 2014-12-3152,940USD

Other noncurrent assets

Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2015-09-3014,347USD
At 2014-12-317,549USD

Net income available to common stockholders

Net income after preferred dividends and similar adjustments, the numerator for basic earnings per share. It can be lower than reported net income.

PeriodValueUnitDays
2015-07-01 to 2015-09-302,968,524USD92
2015-01-01 to 2015-09-306,923,180USD273
2014-07-01 to 2014-09-30449,701USD92
2014-01-01 to 2014-09-30-12,343,623USD273

General and administrative expense

General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.

PeriodValueUnitDays
2015-07-01 to 2015-09-302,096,075USD92
2015-01-01 to 2015-09-304,513,137USD273
2014-07-01 to 2014-09-30794,646USD92
2014-01-01 to 2014-09-302,376,823USD273

Depreciation expense

Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.

PeriodValueUnitDays
2015-07-01 to 2015-09-3023,281USD92
2015-01-01 to 2015-09-3045,103USD273
2014-07-01 to 2014-09-304,796USD92
2014-01-01 to 2014-09-309,294USD273

Nonoperating income or expense

Total nonoperating income or expense, which can include interest, investment results and other items. A positive value is not operating profit.

PeriodValueUnitDays
2015-07-01 to 2015-09-30205,872USD92
2015-01-01 to 2015-09-30-3,574,465USD273
2014-07-01 to 2014-09-30-11,468,002USD92
2014-01-01 to 2014-09-30-33,757,168USD273

Change in accounts receivable

The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.

PeriodValueUnitDays
2015-01-01 to 2015-09-3028,461,423USD273
2014-01-01 to 2014-09-3054,890,317USD273

Change in inventories

The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.

PeriodValueUnitDays
2015-01-01 to 2015-09-30391,137USD273
2014-01-01 to 2014-09-3091,877USD273

Change in accounts payable

The cash flow adjustment for the change in payables during the period. A positive value under this concept means payables grew and added to operating cash flow.

PeriodValueUnitDays
2015-01-01 to 2015-09-30658,624USD273
2014-01-01 to 2014-09-30-88,485USD273

Inspect the source

Entity
Praxsyn Corp / CIK 0001346973
Captured
SEC response SHA-256
11d308c0e6c0808ccdfb040cd8018eabf0f282cc8c2364ea940b33eb1bb5144a

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001346973.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))