Skip to content

CORENERGY INFRASTRUCTURE TRUST, INC.: 10-K filed 2018-02-28

What CORENERGY INFRASTRUCTURE TRUST, INC. reported in its annual report filed 2018-02-28 (fiscal Q4 2017): 39 published measures, 211 facts as tagged in accession 0001347652-18-000021.

This filing

Form
10-K (annual report)
Filed
2018-02-28
Fiscal period
fiscal Q4 2017
Accession
0001347652-18-000021 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All CORENERGY INFRASTRUCTURE TRUST, INC. filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2017-12-31633,418,113USD
At 2016-12-31650,732,571USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2017-12-31171,632,481USD
At 2016-12-31216,823,091USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2017-12-31461,785,632USD
At 2016-12-31406,468,436USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2017-12-3115,787,069USD
At 2016-12-317,895,084USD
At 2015-12-3114,618,740USD
At 2014-12-317,578,164USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2017-10-01 to 2017-12-316,755,855USD92
2017-01-01 to 2017-12-3132,602,790USD365
2017-07-01 to 2017-09-309,177,284USD92
2017-04-01 to 2017-06-309,000,172USD91
2017-01-01 to 2017-03-317,669,478USD90
2016-10-01 to 2016-12-318,086,367USD92
2016-01-01 to 2016-12-3129,663,200USD366
2016-07-01 to 2016-09-309,231,185USD92
2016-04-01 to 2016-06-308,954,527USD91
2016-01-01 to 2016-03-313,391,121USD91
2015-01-01 to 2015-12-3112,319,911USD365

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2017-01-01 to 2017-12-3156,791,571USD365
2016-01-01 to 2016-12-3151,108,652USD366
2015-01-01 to 2015-12-3142,600,618USD365

Revenue

Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.

PeriodValueUnitDays
2017-10-01 to 2017-12-3122,402,085USD92
2017-01-01 to 2017-12-3188,749,377USD365
2017-07-01 to 2017-09-3022,444,304USD92
2017-04-01 to 2017-06-3021,825,872USD91
2017-01-01 to 2017-03-3122,077,116USD90
2016-10-01 to 2016-12-3122,816,482USD92
2016-01-01 to 2016-12-3189,250,586USD366
2016-07-01 to 2016-09-3022,115,485USD92
2016-04-01 to 2016-06-3022,060,752USD91
2016-01-01 to 2016-03-3122,257,867USD91
2015-01-01 to 2015-12-3171,288,935USD365

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2017-01-01 to 2017-12-31-56,495,063USD365
2016-01-01 to 2016-12-31-58,311,398USD366
2015-01-01 to 2015-12-31209,052,574USD365

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2017-01-01 to 2017-12-317,595,477USD365
2016-01-01 to 2016-12-31479,090USD366
2015-01-01 to 2015-12-31-244,612,616USD365

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2017-01-01 to 2017-12-3111,900,516shares365
2016-01-01 to 2016-12-3111,901,985shares366
2015-01-01 to 2015-12-3110,685,892shares365

Diluted weighted-average shares

Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.

PeriodValueUnitDays
2017-01-01 to 2017-12-3111,900,516shares365
2016-01-01 to 2016-12-3111,901,985shares366
2015-01-01 to 2015-12-3110,685,892shares365

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

PeriodValueUnitDays
2017-10-01 to 2017-12-310.37USD/shares92
2017-01-01 to 2017-12-312.07USD/shares365
2017-07-01 to 2017-09-300.57USD/shares92
2017-04-01 to 2017-06-300.58USD/shares91
2017-01-01 to 2017-03-310.56USD/shares90
2016-10-01 to 2016-12-310.59USD/shares92
2016-01-01 to 2016-12-312.14USD/shares366
2016-07-01 to 2016-09-300.69USD/shares92
2016-04-01 to 2016-06-300.66USD/shares91
2016-01-01 to 2016-03-310.2USD/shares91
2015-01-01 to 2015-12-310.79USD/shares365

Diluted earnings per share

Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.

PeriodValueUnitDays
2017-10-01 to 2017-12-310.37USD/shares92
2017-01-01 to 2017-12-312.07USD/shares365
2017-07-01 to 2017-09-300.57USD/shares92
2017-04-01 to 2017-06-300.58USD/shares91
2017-01-01 to 2017-03-310.56USD/shares90
2016-10-01 to 2016-12-310.59USD/shares92
2016-01-01 to 2016-12-312.14USD/shares366
2016-07-01 to 2016-09-300.68USD/shares92
2016-04-01 to 2016-06-300.66USD/shares91
2016-01-01 to 2016-03-310.2USD/shares91
2015-01-01 to 2015-12-310.79USD/shares365

Income tax expense or benefit

Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.

PeriodValueUnitDays
2017-10-01 to 2017-12-312,390,618USD92
2017-01-01 to 2017-12-312,345,318USD365
2017-07-01 to 2017-09-30191,571USD92
2017-04-01 to 2017-06-3095,735USD91
2017-01-01 to 2017-03-31-332,606USD90
2016-10-01 to 2016-12-31-102,884USD92
2016-01-01 to 2016-12-31-464,420USD366
2016-07-01 to 2016-09-30483,152USD92
2016-04-01 to 2016-06-30410,438USD91
2016-01-01 to 2016-03-31-1,255,126USD91
2015-01-01 to 2015-12-31-1,947,553USD365

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

PeriodValueUnitDays
At 2017-12-31113,158,872USD
At 2016-12-31116,412,806USD

Share-based compensation expense

Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.

PeriodValueUnitDays
2017-01-01 to 2017-12-3167,500USD365
2016-01-01 to 2016-12-3160,000USD366
2015-01-01 to 2015-12-3190,000USD365

Operating income or loss

Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.

PeriodValueUnitDays
2017-10-01 to 2017-12-3112,202,595USD92
2017-01-01 to 2017-12-3147,185,463USD365
2017-07-01 to 2017-09-3011,409,912USD92
2017-04-01 to 2017-06-3011,898,558USD91
2017-01-01 to 2017-03-3111,674,398USD90
2016-10-01 to 2016-12-3111,645,745USD92
2016-01-01 to 2016-12-3142,979,521USD366
2016-07-01 to 2016-09-3011,867,189USD92
2016-04-01 to 2016-06-3011,802,903USD91
2016-01-01 to 2016-03-317,663,684USD91
2015-01-01 to 2015-12-3121,563,606USD365

Interest expense

Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.

PeriodValueUnitDays
2017-10-01 to 2017-12-312,793,245USD92
2017-01-01 to 2017-12-3112,378,514USD365
2017-07-01 to 2017-09-302,928,036USD92
2017-04-01 to 2017-06-303,202,837USD91
2017-01-01 to 2017-03-313,454,397USD90
2016-10-01 to 2016-12-313,430,162USD92
2016-01-01 to 2016-12-3114,417,839USD366
2016-07-01 to 2016-09-303,520,856USD92
2016-04-01 to 2016-06-303,540,812USD91
2016-01-01 to 2016-03-313,926,009USD91
2015-01-01 to 2015-12-319,781,184USD365

Goodwill carrying amount

Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.

PeriodValueUnitDays
At 2017-12-311,718,868USD
At 2016-12-311,718,868USD

Common-stock repurchase payments

Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.

PeriodValueUnitDays
2017-01-01 to 2017-12-310USD365
2016-01-01 to 2016-12-312,041,851USD366
2015-01-01 to 2015-12-310USD365

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2017-12-3111,915,830shares
At 2016-12-3111,886,216shares

Additional paid-in capital

Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.

PeriodValueUnitDays
At 2017-12-31331,773,716USD
At 2016-12-31350,217,746USD

Accumulated other comprehensive income or loss

Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.

PeriodValueUnitDays
At 2017-12-310USD
At 2016-12-31-11,196USD

Total equity including noncontrolling interests

Equity including the portion attributable to noncontrolling interests. It is larger than or equal to parent stockholders equity and is not market capitalization.

PeriodValueUnitDays
At 2017-12-31461,785,632USD
At 2016-12-31433,909,480USD
At 2015-12-31444,194,306USD
At 2014-12-31337,541,042USD

Long-term debt

Long-term borrowings under this concept, which can include the current portion depending on presentation. It is not total liabilities and may exclude leases and other obligations.

PeriodValueUnitDays
At 2017-12-31152,777,437USD
At 2016-12-31200,632,880USD

Gross property, plant and equipment

Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.

PeriodValueUnitDays
At 2017-12-31125,802,508USD
At 2016-12-31125,705,518USD

Accumulated depreciation on property, plant and equipment

Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.

PeriodValueUnitDays
At 2017-12-3112,643,636USD
At 2016-12-319,292,712USD

Prepaid expenses and other current assets

Prepayments and other current assets grouped under this concept. The balance is not cash and its composition differs by filer.

PeriodValueUnitDays
At 2017-12-31742,154USD
At 2016-12-31354,230USD

Profit or loss including noncontrolling interests

Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.

PeriodValueUnitDays
2017-10-01 to 2017-12-317,239,585USD92
2017-01-01 to 2017-12-3134,336,616USD365
2017-07-01 to 2017-09-309,609,109USD92
2017-04-01 to 2017-06-309,436,060USD91
2017-01-01 to 2017-03-318,051,861USD90
2016-10-01 to 2016-12-318,414,737USD92
2016-01-01 to 2016-12-3130,991,408USD366
2016-07-01 to 2016-09-309,571,562USD92
2016-04-01 to 2016-06-309,265,487USD91
2016-01-01 to 2016-03-313,739,622USD91
2015-01-01 to 2015-12-3113,937,117USD365

Comprehensive income or loss

Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.

PeriodValueUnitDays
2017-01-01 to 2017-12-3132,613,986USD365
2016-01-01 to 2016-12-3129,461,207USD366
2015-01-01 to 2015-12-3112,057,406USD365

Net income available to common stockholders

Net income after preferred dividends and similar adjustments, the numerator for basic earnings per share. It can be lower than reported net income.

PeriodValueUnitDays
2017-10-01 to 2017-12-314,358,980USD92
2017-01-01 to 2017-12-3124,648,802USD365
2017-07-01 to 2017-09-306,780,409USD92
2017-04-01 to 2017-06-306,877,043USD91
2017-01-01 to 2017-03-316,632,369USD90
2016-10-01 to 2016-12-317,049,257USD92
2016-01-01 to 2016-12-3125,514,763USD366
2016-07-01 to 2016-09-308,194,076USD92
2016-04-01 to 2016-06-307,917,418USD91
2016-01-01 to 2016-03-312,354,012USD91
2015-01-01 to 2015-12-318,471,083USD365

General and administrative expense

General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.

PeriodValueUnitDays
2017-10-01 to 2017-12-312,534,372USD92
2017-01-01 to 2017-12-3110,786,497USD365
2017-07-01 to 2017-09-302,632,546USD92
2017-04-01 to 2017-06-302,558,339USD91
2017-01-01 to 2017-03-313,061,240USD90
2016-10-01 to 2016-12-313,185,419USD92
2016-01-01 to 2016-12-3112,270,380USD366
2016-07-01 to 2016-09-303,021,869USD92
2016-04-01 to 2016-06-302,773,240USD91
2016-01-01 to 2016-03-313,289,852USD91
2015-01-01 to 2015-12-319,745,704USD365

Depreciation expense

Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.

PeriodValueUnitDays
2017-01-01 to 2017-12-313,400,000USD365
2016-01-01 to 2016-12-313,400,000USD366
2015-01-01 to 2015-12-313,300,000USD365

Depreciation, depletion and amortization

Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.

PeriodValueUnitDays
2017-01-01 to 2017-12-3125,708,891USD365
2016-01-01 to 2016-12-3124,548,350USD366
2015-01-01 to 2015-12-3120,662,297USD365

Nonoperating income or expense

Total nonoperating income or expense, which can include interest, investment results and other items. A positive value is not operating profit.

PeriodValueUnitDays
2017-10-01 to 2017-12-31-2,572,392USD92
2017-01-01 to 2017-12-31-10,503,529USD365
2017-07-01 to 2017-09-30-1,609,232USD92
2017-04-01 to 2017-06-30-2,366,763USD91
2017-01-01 to 2017-03-31-3,955,143USD90
2016-10-01 to 2016-12-31-3,333,892USD92
2016-01-01 to 2016-12-31-12,452,533USD366
2016-07-01 to 2016-09-30-1,812,475USD92
2016-04-01 to 2016-06-30-2,126,978USD91
2016-01-01 to 2016-03-31-5,179,188USD91
2015-01-01 to 2015-12-31-9,574,042USD365

Current income tax expense or benefit

Income tax expense or benefit for the period that is currently payable or refundable. It differs from cash taxes paid and from total tax expense.

PeriodValueUnitDays
2017-10-01 to 2017-12-312,742,636USD92
2017-01-01 to 2017-12-312,831,658USD365
2017-07-01 to 2017-09-3065,131USD92
2017-04-01 to 2017-06-3057,651USD91
2017-01-01 to 2017-03-31-33,760USD90
2016-10-01 to 2016-12-3165,847USD92
2016-01-01 to 2016-12-31-313,107USD366
2016-07-01 to 2016-09-3095,125USD92
2016-04-01 to 2016-06-30203,652USD91
2016-01-01 to 2016-03-31-677,731USD91
2015-01-01 to 2015-12-31922,010USD365

Deferred income tax expense or benefit

The deferred portion of income tax expense or benefit, arising from timing differences. It is not tax paid in the period.

PeriodValueUnitDays
2017-10-01 to 2017-12-31-352,018USD92
2017-01-01 to 2017-12-31-486,340USD365
2017-07-01 to 2017-09-30126,440USD92
2017-04-01 to 2017-06-3038,084USD91
2017-01-01 to 2017-03-31-298,846USD90
2016-10-01 to 2016-12-31-168,731USD92
2016-01-01 to 2016-12-31-151,313USD366
2016-07-01 to 2016-09-30388,027USD92
2016-04-01 to 2016-06-30206,786USD91
2016-01-01 to 2016-03-31-577,395USD91
2015-01-01 to 2015-12-31-2,869,563USD365

Income taxes paid, net

Cash income taxes paid net of refunds during the period. It differs from income tax expense and can reflect prior years and estimated payments.

PeriodValueUnitDays
2017-01-01 to 2017-12-31199,772USD365
2016-01-01 to 2016-12-3137,736USD366
2015-01-01 to 2015-12-31747,406USD365

Proceeds from issuing common stock

Cash received from issuing common stock during the period. It is gross of costs only where the filer reports it so, and it does not include noncash issuances.

PeriodValueUnitDays
2017-01-01 to 2017-12-310USD365
2016-01-01 to 2016-12-310USD366
2015-01-01 to 2015-12-3173,184,679USD365

Inspect the source

Entity
CORENERGY INFRASTRUCTURE TRUST, INC. / CIK 0001347652
Captured
SEC response SHA-256
5724d74ed7c5b6a5888864a255fe07687135555f9719ab00534e8f374c096241

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001347652.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))