Skip to content

CORENERGY INFRASTRUCTURE TRUST, INC.: 10-Q filed 2022-11-10

What CORENERGY INFRASTRUCTURE TRUST, INC. reported in its quarterly report filed 2022-11-10 (fiscal Q3 2022): 41 published measures, 126 facts as tagged in accession 0001347652-22-000067.

This filing

Form
10-Q (quarterly report)
Filed
2022-11-10
Fiscal period
fiscal Q3 2022
Accession
0001347652-22-000067 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All CORENERGY INFRASTRUCTURE TRUST, INC. filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2022-09-30490,280,014USD
At 2021-12-31508,592,748USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2022-09-30246,501,649USD
At 2021-12-31244,961,225USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2022-09-30119,585,115USD
At 2021-12-31140,686,351USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2022-09-3021,776,263USD
At 2021-12-3112,496,478USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2022-07-01 to 2022-09-30-16,102,752USD92
2022-01-01 to 2022-09-30-12,594,834USD273
2021-07-01 to 2021-09-302,764,286USD92
2021-01-01 to 2021-09-30-9,122,746USD273

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2022-01-01 to 2022-09-3026,703,113USD273
2021-01-01 to 2021-09-3012,260,786USD273

Revenue

Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.

PeriodValueUnitDays
2022-07-01 to 2022-09-3032,961,686USD92
2022-01-01 to 2022-09-3097,355,473USD273
2021-07-01 to 2021-09-3037,028,882USD92
2021-01-01 to 2021-09-3092,365,958USD273

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2022-01-01 to 2022-09-30-12,236,575USD273
2021-01-01 to 2021-09-30-13,989,565USD273

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2022-01-01 to 2022-09-30-5,186,753USD273
2021-01-01 to 2021-09-30-82,776,171USD273

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2022-09-30-339,752,470USD
At 2021-12-31-327,157,636USD

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2022-07-01 to 2022-09-3015,773,469shares92
2022-01-01 to 2022-09-3015,683,331shares273
2021-07-01 to 2021-09-3015,426,226shares92
2021-01-01 to 2021-09-3014,252,305shares273

Diluted weighted-average shares

Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.

PeriodValueUnitDays
2022-07-01 to 2022-09-3015,773,469shares92
2022-01-01 to 2022-09-3015,683,331shares273
2021-07-01 to 2021-09-3015,426,226shares92
2021-01-01 to 2021-09-3014,252,305shares273

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

PeriodValueUnitDays
2022-07-01 to 2022-09-30-1.17USD/shares92
2022-01-01 to 2022-09-30-1.26USD/shares273
2021-07-01 to 2021-09-300.02USD/shares92
2021-01-01 to 2021-09-30-1.13USD/shares273

Diluted earnings per share

Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.

PeriodValueUnitDays
2022-07-01 to 2022-09-30-1.17USD/shares92
2022-01-01 to 2022-09-30-1.26USD/shares273
2021-07-01 to 2021-09-300.02USD/shares92
2021-01-01 to 2021-09-30-1.13USD/shares273

Income tax expense or benefit

Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.

PeriodValueUnitDays
2022-07-01 to 2022-09-3041,369USD92
2022-01-01 to 2022-09-30437,712USD273
2021-07-01 to 2021-09-30106,589USD92
2021-01-01 to 2021-09-30263,652USD273

Share-based compensation expense

Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.

PeriodValueUnitDays
2022-01-01 to 2022-09-30384,383USD273
2021-01-01 to 2021-09-3022,500USD273

Operating income or loss

Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.

PeriodValueUnitDays
2022-07-01 to 2022-09-30-12,053,177USD92
2022-01-01 to 2022-09-301,111,245USD273
2021-07-01 to 2021-09-309,374,487USD92
2021-01-01 to 2021-09-307,990,401USD273

Interest expense

Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.

PeriodValueUnitDays
2022-07-01 to 2022-09-303,483,208USD92
2022-01-01 to 2022-09-309,972,969USD273
2021-07-01 to 2021-09-303,351,967USD92
2021-01-01 to 2021-09-309,578,677USD273

Goodwill carrying amount

Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.

PeriodValueUnitDays
At 2022-09-300USD
At 2021-12-3116,210,020USD
At 2021-09-3016,210,020USD
At 2020-12-311,718,868USD

Net inventory

Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.

PeriodValueUnitDays
At 2022-09-306,004,037USD
At 2021-12-313,953,523USD

Cash including restricted cash

Cash, cash equivalents and restricted cash as reported in the cash flow reconciliation. Restricted amounts are not freely available, so this is not the same as unrestricted cash.

PeriodValueUnitDays
At 2022-09-3021,776,263USD
At 2021-12-3112,496,478USD
At 2021-09-3015,091,957USD
At 2020-12-3199,596,907USD

Additional paid-in capital

Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.

PeriodValueUnitDays
At 2022-09-30329,796,049USD
At 2021-12-31338,302,735USD

Total equity including noncontrolling interests

Equity including the portion attributable to noncontrolling interests. It is larger than or equal to parent stockholders equity and is not market capitalization.

PeriodValueUnitDays
At 2022-09-30243,778,365USD
At 2022-06-30262,833,595USD
At 2021-12-31263,631,523USD
At 2021-09-30267,657,718USD
At 2021-06-30250,882,083USD
At 2020-12-31149,399,827USD

Operating lease right-of-use asset

Carrying amount of the right to use leased assets under operating leases. It reflects discounted remaining payments, not the value of the underlying property.

PeriodValueUnitDays
At 2022-09-305,082,028USD
At 2021-12-316,075,939USD

Operating lease liability

Present value of remaining operating lease payments. Discount-rate choices and lease terms affect the amount; it is not the sum of undiscounted future rent.

PeriodValueUnitDays
At 2022-09-304,951,891USD
At 2021-12-316,046,657USD

Long-term debt

Long-term borrowings under this concept, which can include the current portion depending on presentation. It is not total liabilities and may exclude leases and other obligations.

PeriodValueUnitDays
At 2022-09-30215,341,133USD
At 2021-12-31215,390,586USD

Prepaid expenses and other current assets

Prepayments and other current assets grouped under this concept. The balance is not cash and its composition differs by filer.

PeriodValueUnitDays
At 2022-09-305,699,079USD
At 2021-12-319,075,043USD

Net deferred tax assets

Deferred tax assets after the valuation allowance. Realization depends on future taxable income, so the balance is not a receivable from tax authorities.

PeriodValueUnitDays
At 2022-09-304,438,018USD
At 2021-12-314,464,773USD

Pre-tax income or loss from continuing operations

Income or loss from continuing operations before income taxes and noncontrolling interests. It excludes discontinued operations and is not net income.

PeriodValueUnitDays
2022-07-01 to 2022-09-30-15,460,335USD92
2022-01-01 to 2022-09-30-8,529,109USD273
2021-07-01 to 2021-09-306,026,560USD92
2021-01-01 to 2021-09-30-2,083,231USD273

Profit or loss including noncontrolling interests

Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.

PeriodValueUnitDays
2022-07-01 to 2022-09-30-15,501,704USD92
2022-01-01 to 2022-09-30-8,966,821USD273
2021-07-01 to 2021-09-305,919,971USD92
2021-01-01 to 2021-09-30-2,346,883USD273

Net income available to common stockholders

Net income after preferred dividends and similar adjustments, the numerator for basic earnings per share. It can be lower than reported net income.

PeriodValueUnitDays
2022-07-01 to 2022-09-30-18,490,882USD92
2022-01-01 to 2022-09-30-19,759,224USD273
2021-07-01 to 2021-09-30376,156USD92
2021-01-01 to 2021-09-30-16,130,220USD273

General and administrative expense

General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.

PeriodValueUnitDays
2022-07-01 to 2022-09-305,743,342USD92
2022-01-01 to 2022-09-3016,162,570USD273
2021-07-01 to 2021-09-305,156,087USD92
2021-01-01 to 2021-09-3020,374,534USD273

Depreciation expense

Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.

PeriodValueUnitDays
2022-07-01 to 2022-09-304,000,000USD92
2022-01-01 to 2022-09-3011,900,000USD273
2021-07-01 to 2021-09-303,600,000USD92
2021-01-01 to 2021-09-3010,000,000USD273

Depreciation, depletion and amortization

Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.

PeriodValueUnitDays
2022-01-01 to 2022-09-3011,997,781USD273
2021-01-01 to 2021-09-3010,337,639USD273

Nonoperating income or expense

Total nonoperating income or expense, which can include interest, investment results and other items. A positive value is not operating profit.

PeriodValueUnitDays
2022-07-01 to 2022-09-30-3,407,158USD92
2022-01-01 to 2022-09-30-9,640,354USD273
2021-07-01 to 2021-09-30-3,347,927USD92
2021-01-01 to 2021-09-30-10,073,632USD273

Current income tax expense or benefit

Income tax expense or benefit for the period that is currently payable or refundable. It differs from cash taxes paid and from total tax expense.

PeriodValueUnitDays
2022-07-01 to 2022-09-3035,187USD92
2022-01-01 to 2022-09-30343,108USD273
2021-07-01 to 2021-09-30-6,927USD92
2021-01-01 to 2021-09-3041,313USD273

Deferred income tax expense or benefit

The deferred portion of income tax expense or benefit, arising from timing differences. It is not tax paid in the period.

PeriodValueUnitDays
2022-07-01 to 2022-09-306,182USD92
2022-01-01 to 2022-09-3094,604USD273
2021-07-01 to 2021-09-30113,516USD92
2021-01-01 to 2021-09-30222,339USD273

Interest paid, net

Cash interest paid during the period, net of amounts capitalized where the filer reports it that way. It differs from interest expense recognized.

PeriodValueUnitDays
2022-01-01 to 2022-09-308,802,697USD273
2021-01-01 to 2021-09-3010,206,280USD273

Income taxes paid, net

Cash income taxes paid net of refunds during the period. It differs from income tax expense and can reflect prior years and estimated payments.

PeriodValueUnitDays
2022-01-01 to 2022-09-30-12,055USD273
2021-01-01 to 2021-09-30-635,730USD273

Operating lease payments

Cash paid for operating lease liabilities during the period. It differs from lease expense recognized and excludes variable payments in some presentations.

PeriodValueUnitDays
2022-07-01 to 2022-09-30341,186USD92
2022-01-01 to 2022-09-301,441,220USD273
2021-07-01 to 2021-09-30293,195USD92
2021-01-01 to 2021-09-301,126,483USD273

Change in inventories

The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.

PeriodValueUnitDays
2022-01-01 to 2022-09-302,050,514USD273
2021-01-01 to 2021-09-301,572,534USD273

Inspect the source

Entity
CORENERGY INFRASTRUCTURE TRUST, INC. / CIK 0001347652
Captured
SEC response SHA-256
5724d74ed7c5b6a5888864a255fe07687135555f9719ab00534e8f374c096241

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001347652.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))