Skip to content

BYRNA TECHNOLOGIES INC.: 10-Q filed 2023-10-12

What BYRNA TECHNOLOGIES INC. reported in its quarterly report filed 2023-10-12 (fiscal Q3 2023): 45 published measures, 117 facts as tagged in accession 0001437749-23-028105.

This filing

Form
10-Q (quarterly report)
Filed
2023-10-12
Fiscal period
fiscal Q3 2023
Accession
0001437749-23-028105 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All BYRNA TECHNOLOGIES INC. filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2023-08-3149,591,000USD
At 2022-11-3057,049,000USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2023-08-317,368,000USD
At 2022-11-3011,055,000USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2023-08-3142,223,000USD
At 2023-05-3144,449,000USD
At 2022-11-3045,994,000USD
At 2022-08-3147,240,000USD
At 2022-05-3145,681,000USD
At 2021-11-3066,098,000USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2023-08-3113,654,000USD
At 2022-11-3020,068,000USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2023-06-01 to 2023-08-31-4,094,000USD92
2022-12-01 to 2023-08-31-7,363,000USD274
2022-06-01 to 2022-08-31-1,534,000USD92
2021-12-01 to 2022-08-31-7,752,000USD274

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2022-12-01 to 2023-08-31-3,628,000USD274
2021-12-01 to 2022-08-31-12,784,000USD274

Capital expenditure payments

Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.

PeriodValueUnitDays
2022-12-01 to 2023-08-31342,000USD274
2021-12-01 to 2022-08-312,232,000USD274

Contract revenue excluding tax

Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.

PeriodValueUnitDays
2023-06-01 to 2023-08-317,085,000USD92
2022-12-01 to 2023-08-3127,004,000USD274
2022-06-01 to 2022-08-3112,422,000USD92
2021-12-01 to 2022-08-3132,018,000USD274

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2022-12-01 to 2023-08-31-456,000USD274
2021-12-01 to 2022-08-31-14,543,000USD274

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2022-12-01 to 2023-08-31-2,418,000USD274
2021-12-01 to 2022-08-31-4,209,000USD274

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2023-08-31-68,747,000USD
At 2022-11-30-61,383,000USD

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2023-06-01 to 2023-08-3121,960,163shares92
2022-12-01 to 2023-08-3121,895,815shares274
2022-06-01 to 2022-08-3121,751,879shares92
2021-12-01 to 2022-08-3122,704,565shares274

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

PeriodValueUnitDays
2023-06-01 to 2023-08-31-0.19USD/shares92
2022-12-01 to 2023-08-31-0.34USD/shares274
2022-06-01 to 2022-08-31-0.07USD/shares92
2021-12-01 to 2022-08-31-0.34USD/shares274

Income tax expense or benefit

Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.

PeriodValueUnitDays
2023-06-01 to 2023-08-31-124,000USD92
2022-12-01 to 2023-08-31-165,000USD274
2022-06-01 to 2022-08-31150,000USD92
2021-12-01 to 2022-08-3182,000USD274

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

PeriodValueUnitDays
At 2023-08-313,638,000USD
At 2022-11-303,309,000USD

Share-based compensation expense

Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.

PeriodValueUnitDays
2022-12-01 to 2023-08-314,689,000USD274
2021-12-01 to 2022-08-314,061,000USD274

Operating income or loss

Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.

PeriodValueUnitDays
2023-06-01 to 2023-08-31-4,109,000USD92
2022-12-01 to 2023-08-31-6,920,000USD274
2022-06-01 to 2022-08-31-1,406,000USD92
2021-12-01 to 2022-08-31-7,430,000USD274

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2023-08-3134,946,000USD
At 2022-11-3042,645,000USD

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2023-08-315,862,000USD
At 2022-11-308,923,000USD

Goodwill carrying amount

Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.

PeriodValueUnitDays
At 2023-08-312,258,000USD
At 2022-11-302,258,000USD

Net finite-lived intangible assets

Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.

PeriodValueUnitDays
At 2023-08-313,295,000USD

Net current accounts receivable

Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.

PeriodValueUnitDays
At 2023-08-313,642,000USD
At 2023-05-314,200,000USD
At 2022-11-305,915,000USD
At 2022-05-312,500,000USD
At 2021-11-301,700,000USD

Common-stock repurchase payments

Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.

PeriodValueUnitDays
2022-12-01 to 2023-08-310USD274
2021-12-01 to 2022-08-3115,000,000USD274

Operating expenses

Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.

PeriodValueUnitDays
2023-06-01 to 2023-08-317,267,000USD92
2022-12-01 to 2023-08-3121,522,000USD274
2022-06-01 to 2022-08-318,283,000USD92
2021-12-01 to 2022-08-3125,045,000USD274

Net inventory

Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.

PeriodValueUnitDays
At 2023-08-3116,687,000USD
At 2022-11-3015,462,000USD

Gross profit

Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.

PeriodValueUnitDays
2023-06-01 to 2023-08-313,158,000USD92
2022-12-01 to 2023-08-3114,602,000USD274
2022-06-01 to 2022-08-316,877,000USD92
2021-12-01 to 2022-08-3117,615,000USD274

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2023-08-3121,977,027shares
At 2022-11-3021,852,625shares

Additional paid-in capital

Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.

PeriodValueUnitDays
At 2023-08-31129,707,000USD
At 2022-11-30125,474,000USD

Accumulated other comprehensive income or loss

Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.

PeriodValueUnitDays
At 2023-08-31-1,261,000USD
At 2022-11-30-620,000USD

Operating lease right-of-use asset

Carrying amount of the right to use leased assets under operating leases. It reflects discounted remaining payments, not the value of the underlying property.

PeriodValueUnitDays
At 2023-08-311,919,000USD
At 2022-11-302,424,000USD

Operating lease liability

Present value of remaining operating lease payments. Discount-rate choices and lease terms affect the amount; it is not the sum of undiscounted future rent.

PeriodValueUnitDays
At 2023-08-312,020,000USD

Gross property, plant and equipment

Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.

PeriodValueUnitDays
At 2022-11-304,161,000USD

Accumulated depreciation on property, plant and equipment

Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.

PeriodValueUnitDays
At 2022-11-30852,000USD

Net intangible assets excluding goodwill

Intangible assets other than goodwill after amortization and impairment. Internally developed intangibles are usually not recognized, so this understates what a company relies on.

PeriodValueUnitDays
At 2023-08-313,655,000USD
At 2022-11-303,872,000USD

Other noncurrent assets

Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2023-08-31204,000USD
At 2022-11-30272,000USD

Prepaid expenses and other current assets

Prepayments and other current assets grouped under this concept. The balance is not cash and its composition differs by filer.

PeriodValueUnitDays
At 2023-08-31963,000USD
At 2022-11-301,200,000USD

Current contract liabilities

Consideration received before performance obligations are satisfied, often called deferred revenue. It is an obligation to deliver, not earned revenue or cash available.

PeriodValueUnitDays
At 2023-08-31651,000USD
At 2022-11-30458,000USD

Pre-tax income or loss from continuing operations

Income or loss from continuing operations before income taxes and noncontrolling interests. It excludes discontinued operations and is not net income.

PeriodValueUnitDays
2023-06-01 to 2023-08-31-4,218,000USD92
2022-12-01 to 2023-08-31-7,528,000USD274
2022-06-01 to 2022-08-31-1,384,000USD92
2021-12-01 to 2022-08-31-7,670,000USD274

Comprehensive income or loss

Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.

PeriodValueUnitDays
2023-06-01 to 2023-08-31-3,509,000USD92
2022-12-01 to 2023-08-31-8,004,000USD274
2022-06-01 to 2022-08-31-2,173,000USD92
2021-12-01 to 2022-08-31-8,376,000USD274

Depreciation expense

Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.

PeriodValueUnitDays
2023-06-01 to 2023-08-31300,000USD92
2022-12-01 to 2023-08-31700,000USD274
2022-06-01 to 2022-08-31200,000USD92
2021-12-01 to 2022-08-31400,000USD274

Depreciation, depletion and amortization

Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.

PeriodValueUnitDays
2022-12-01 to 2023-08-31921,000USD274
2021-12-01 to 2022-08-31638,000USD274

Amortization of intangible assets

Amortization recognized on finite-lived intangible assets. It follows acquisition accounting and does not indicate the intangibles are losing usefulness at that rate.

PeriodValueUnitDays
2023-06-01 to 2023-08-31100,000USD92
2022-12-01 to 2023-08-31200,000USD274
2022-06-01 to 2022-08-31100,000USD92
2021-12-01 to 2022-08-31200,000USD274

Operating lease payments

Cash paid for operating lease liabilities during the period. It differs from lease expense recognized and excludes variable payments in some presentations.

PeriodValueUnitDays
2023-06-01 to 2023-08-31166,000USD92
2022-12-01 to 2023-08-31516,000USD274

Change in accounts receivable

The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.

PeriodValueUnitDays
2022-12-01 to 2023-08-31-1,968,000USD274
2021-12-01 to 2022-08-311,003,000USD274

Change in inventories

The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.

PeriodValueUnitDays
2022-12-01 to 2023-08-312,317,000USD274
2021-12-01 to 2022-08-318,917,000USD274

Inspect the source

Entity
BYRNA TECHNOLOGIES INC. / CIK 0001354866
Captured
2026-09-20T07:55:28.226Z
SEC response SHA-256
1038ceb4116270fa308c5d5c67892a7cc68aaca1335c19d70d93db7f374c33e5

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001354866.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))