Skip to content

Vitamin Shoppe, Inc.: 10-K filed 2012-02-28

What Vitamin Shoppe, Inc. reported in its annual report filed 2012-02-28 (fiscal FY 2011): 40 published measures, 144 facts as tagged in accession 0001193125-12-085171.

This filing

Form
10-K (annual report)
Filed
2012-02-28
Fiscal period
fiscal FY 2011
Accession
0001193125-12-085171 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All Vitamin Shoppe, Inc. filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2011-12-31490,605,000USD
At 2010-12-25485,717,000USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2011-12-31355,803,000USD
At 2010-12-25297,696,000USD
At 2009-12-26234,351,000USD
At 2008-12-27168,483,000USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2011-12-3110,754,000USD
At 2010-12-2525,968,000USD
At 2009-12-268,797,000USD
At 2008-12-271,623,000USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2011-09-25 to 2011-12-319,412,000USD98
2010-12-26 to 2011-12-3144,864,000USD371
2011-06-26 to 2011-09-2411,911,000USD91
2011-03-27 to 2011-06-2511,952,000USD91
2010-12-26 to 2011-03-2611,589,000USD91
2010-09-26 to 2010-12-255,962,000USD91
2009-12-27 to 2010-12-2529,246,000USD364
2010-06-27 to 2010-09-257,249,000USD91
2010-03-28 to 2010-06-267,309,000USD91
2009-12-27 to 2010-03-278,726,000USD91
2008-12-28 to 2009-12-2612,666,000USD364

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2010-12-26 to 2011-12-3177,133,000USD371
2009-12-27 to 2010-12-2555,184,000USD364
2008-12-28 to 2009-12-2643,434,000USD364

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2010-12-26 to 2011-12-31-67,301,000USD371
2009-12-27 to 2010-12-25-19,565,000USD364
2008-12-28 to 2009-12-26-14,979,000USD364

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2010-12-26 to 2011-12-31-25,046,000USD371
2009-12-27 to 2010-12-25-18,448,000USD364
2008-12-28 to 2009-12-26-21,281,000USD364

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2011-12-3198,716,000USD
At 2010-12-2553,852,000USD

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2010-12-26 to 2011-12-3128,802,103shares371
2009-12-27 to 2010-12-2527,390,419shares364
2008-12-28 to 2009-12-2616,238,338shares364

Diluted weighted-average shares

Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.

PeriodValueUnitDays
2010-12-26 to 2011-12-3129,556,024shares371
2009-12-27 to 2010-12-2528,338,788shares364
2008-12-28 to 2009-12-2617,748,371shares364

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

PeriodValueUnitDays
2011-09-25 to 2011-12-310.32USD/shares98
2010-12-26 to 2011-12-311.56USD/shares371
2011-06-26 to 2011-09-240.41USD/shares91
2011-03-27 to 2011-06-250.42USD/shares91
2010-12-26 to 2011-03-260.41USD/shares91
2010-09-26 to 2010-12-250.21USD/shares91
2009-12-27 to 2010-12-251.07USD/shares364
2010-06-27 to 2010-09-250.26USD/shares91
2010-03-28 to 2010-06-260.27USD/shares91
2009-12-27 to 2010-03-270.33USD/shares91
2008-12-28 to 2009-12-260.31USD/shares364

Diluted earnings per share

Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.

PeriodValueUnitDays
2011-09-25 to 2011-12-310.32USD/shares98
2010-12-26 to 2011-12-311.52USD/shares371
2011-06-26 to 2011-09-240.4USD/shares91
2011-03-27 to 2011-06-250.4USD/shares91
2010-12-26 to 2011-03-260.4USD/shares91
2010-09-26 to 2010-12-250.21USD/shares91
2009-12-27 to 2010-12-251.03USD/shares364
2010-06-27 to 2010-09-250.25USD/shares91
2010-03-28 to 2010-06-260.26USD/shares91
2009-12-27 to 2010-03-270.31USD/shares91
2008-12-28 to 2009-12-260.28USD/shares364

Income tax expense or benefit

Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.

PeriodValueUnitDays
2010-12-26 to 2011-12-3129,010,000USD371
2009-12-27 to 2010-12-2519,550,000USD364
2008-12-28 to 2009-12-268,014,000USD364

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

PeriodValueUnitDays
At 2011-12-3188,677,000USD
At 2010-12-2580,949,000USD

Share-based compensation expense

Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.

PeriodValueUnitDays
2010-12-26 to 2011-12-315,166,000USD371
2009-12-27 to 2010-12-254,076,000USD364
2008-12-28 to 2009-12-263,040,000USD364

Operating income or loss

Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.

PeriodValueUnitDays
2011-09-25 to 2011-12-3117,985,000USD98
2010-12-26 to 2011-12-3176,834,000USD371
2011-06-26 to 2011-09-2417,631,000USD91
2011-03-27 to 2011-06-2520,393,000USD91
2010-12-26 to 2011-03-2620,825,000USD91
2010-09-26 to 2010-12-2512,290,000USD91
2009-12-27 to 2010-12-2559,662,000USD364
2010-06-27 to 2010-09-2513,853,000USD91
2010-03-28 to 2010-06-2615,447,000USD91
2009-12-27 to 2010-03-2718,072,000USD91
2008-12-28 to 2009-12-2641,332,000USD364

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2011-12-31153,016,000USD
At 2010-12-25154,918,000USD

Interest expense

Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.

PeriodValueUnitDays
2010-12-26 to 2011-12-312,325,000USD371
2009-12-27 to 2010-12-259,517,000USD364
2008-12-28 to 2009-12-2618,636,000USD364

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2011-12-3183,673,000USD
At 2010-12-2578,959,000USD

Current accounts payable

Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.

PeriodValueUnitDays
At 2011-12-3122,279,000USD
At 2010-12-2518,994,000USD

Goodwill carrying amount

Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.

PeriodValueUnitDays
At 2011-12-31177,248,000USD
At 2010-12-25177,248,000USD

Net inventory

Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.

PeriodValueUnitDays
At 2011-12-31121,494,000USD
At 2010-12-25111,305,000USD

Gross profit

Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.

PeriodValueUnitDays
2011-09-25 to 2011-12-3174,528,000USD98
2010-12-26 to 2011-12-31292,959,000USD371
2011-06-26 to 2011-09-2469,443,000USD91
2011-03-27 to 2011-06-2573,712,000USD91
2010-12-26 to 2011-03-2675,276,000USD91
2010-09-26 to 2010-12-2559,658,000USD91
2009-12-27 to 2010-12-25249,534,000USD364
2010-06-27 to 2010-09-2561,169,000USD91
2010-03-28 to 2010-06-2663,693,000USD91
2009-12-27 to 2010-03-2765,014,000USD91
2008-12-28 to 2009-12-26216,922,000USD364

Selling, general and administrative expense

Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.

PeriodValueUnitDays
2010-12-26 to 2011-12-31216,125,000USD371
2009-12-27 to 2010-12-25189,872,000USD364
2008-12-28 to 2009-12-26173,144,000USD364

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2011-12-3129,216,888shares
At 2010-12-2528,627,897shares
At 2009-10-2714,085,349shares

Gross property, plant and equipment

Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.

PeriodValueUnitDays
At 2011-12-31246,772,000USD
At 2010-12-25223,044,000USD

Accumulated depreciation on property, plant and equipment

Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.

PeriodValueUnitDays
At 2011-12-31163,247,000USD
At 2010-12-25143,794,000USD

Net intangible assets excluding goodwill

Intangible assets other than goodwill after amortization and impairment. Internally developed intangibles are usually not recognized, so this understates what a company relies on.

PeriodValueUnitDays
At 2011-12-3168,852,000USD
At 2010-12-2569,718,000USD

Other noncurrent assets

Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2011-12-312,463,000USD
At 2010-12-252,068,000USD

Other noncurrent liabilities

Noncurrent liabilities the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2011-12-318,666,000USD
At 2010-12-255,304,000USD

Prepaid expenses and other current assets

Prepayments and other current assets grouped under this concept. The balance is not cash and its composition differs by filer.

PeriodValueUnitDays
At 2011-12-3117,905,000USD
At 2010-12-2513,612,000USD

Net deferred tax assets

Deferred tax assets after the valuation allowance. Realization depends on future taxable income, so the balance is not a receivable from tax authorities.

PeriodValueUnitDays
At 2011-12-3130,242,000USD
At 2010-12-2522,456,000USD

Comprehensive income or loss

Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.

PeriodValueUnitDays
2009-12-27 to 2010-12-2530,128,000USD364
2008-12-28 to 2009-12-2614,398,000USD364

Net income available to common stockholders

Net income after preferred dividends and similar adjustments, the numerator for basic earnings per share. It can be lower than reported net income.

PeriodValueUnitDays
2010-12-26 to 2011-12-3144,864,000USD371
2009-12-27 to 2010-12-2529,246,000USD364
2008-12-28 to 2009-12-264,974,000USD364

Depreciation, depletion and amortization

Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.

PeriodValueUnitDays
2010-12-26 to 2011-12-3120,300,000USD371
2009-12-27 to 2010-12-2521,112,000USD364
2008-12-28 to 2009-12-2621,095,000USD364

Current income tax expense or benefit

Income tax expense or benefit for the period that is currently payable or refundable. It differs from cash taxes paid and from total tax expense.

PeriodValueUnitDays
2010-12-26 to 2011-12-3130,486,000USD371
2009-12-27 to 2010-12-2518,384,000USD364
2008-12-28 to 2009-12-2613,009,000USD364

Deferred income tax expense or benefit

The deferred portion of income tax expense or benefit, arising from timing differences. It is not tax paid in the period.

PeriodValueUnitDays
2010-12-26 to 2011-12-31-1,476,000USD371
2009-12-27 to 2010-12-251,166,000USD364
2008-12-28 to 2009-12-26-4,995,000USD364

Proceeds from issuing common stock

Cash received from issuing common stock during the period. It is gross of costs only where the filer reports it so, and it does not include noncash issuances.

PeriodValueUnitDays
2008-12-28 to 2009-12-26755,000USD364

Change in inventories

The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.

PeriodValueUnitDays
2010-12-26 to 2011-12-3110,189,000USD371
2009-12-27 to 2010-12-255,214,000USD364
2008-12-28 to 2009-12-26-800,000USD364

Change in accounts payable

The cash flow adjustment for the change in payables during the period. A positive value under this concept means payables grew and added to operating cash flow.

PeriodValueUnitDays
2010-12-26 to 2011-12-312,100,000USD371
2009-12-27 to 2010-12-25-6,204,000USD364
2008-12-28 to 2009-12-261,336,000USD364

Inspect the source

Entity
Vitamin Shoppe, Inc. / CIK 0001360530
Captured
SEC response SHA-256
5e92d24ce85688662388f9d9be755e958ec5e9739896250e5cffb701b17fa335

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001360530.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))