LVB Acquisition, Inc.: 10-Q filed 2014-01-14
What LVB Acquisition, Inc. reported in its quarterly report filed 2014-01-14 (fiscal Q2 2014): 47 published measures, 122 facts as tagged in accession 0001402366-14-000003.
This filing
- Form
- 10-Q (quarterly report)
- Filed
- 2014-01-14
- Fiscal period
- fiscal Q2 2014
- Accession
- 0001402366-14-000003 on SEC EDGAR
Values are as tagged in this filing. A later filing can restate them; a measure with a published history links to it, and the history shows the latest-filed value per period. All LVB Acquisition, Inc. filings.
Reported measures
Total assets
Resources recognized on the balance sheet. Book assets are not the market value of the business.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | 9,737,400,000 | USD | |
| At 2013-05-31 | 9,794,700,000 | USD |
Total liabilities
Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | 7,668,600,000 | USD | |
| At 2013-05-31 | 7,826,100,000 | USD |
Stockholders equity
The reported residual interest after liabilities. It is an accounting amount, not market capitalization.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | 2,068,800,000 | USD | |
| At 2013-05-31 | 1,968,600,000 | USD |
Cash and cash equivalents
Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | 176,200,000 | USD | |
| At 2013-05-31 | 355,600,000 | USD | |
| At 2012-11-30 | 167,500,000 | USD | |
| At 2012-05-31 | 492,400,000 | USD |
Net income or loss
Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-09-01 to 2013-11-30 | 4,900,000 | USD | 91 |
| 2013-06-01 to 2013-11-30 | 36,000,000 | USD | 183 |
| 2012-09-01 to 2012-11-30 | -66,200,000 | USD | 91 |
| 2012-06-01 to 2012-11-30 | -97,700,000 | USD | 183 |
Operating cash flow
Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-06-01 to 2013-11-30 | 170,900,000 | USD | 183 |
| 2012-06-01 to 2012-11-30 | 128,600,000 | USD | 183 |
Capital expenditure payments
Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-06-01 to 2013-11-30 | 98,500,000 | USD | 183 |
| 2012-06-01 to 2012-11-30 | 106,900,000 | USD | 183 |
Financing cash flow
Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-06-01 to 2013-11-30 | -101,200,000 | USD | 183 |
| 2012-06-01 to 2012-11-30 | -51,300,000 | USD | 183 |
Investing cash flow
Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-06-01 to 2013-11-30 | -248,600,000 | USD | 183 |
| 2012-06-01 to 2012-11-30 | -409,300,000 | USD | 183 |
Retained earnings or deficit
Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | -3,657,000,000 | USD | |
| At 2013-05-31 | -3,693,000,000 | USD |
Income tax expense or benefit
Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-09-01 to 2013-11-30 | -700,000 | USD | 91 |
| 2013-06-01 to 2013-11-30 | -25,200,000 | USD | 183 |
| 2012-09-01 to 2012-11-30 | -19,500,000 | USD | 91 |
| 2012-06-01 to 2012-11-30 | -73,600,000 | USD | 183 |
Net property, plant and equipment
Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | 692,700,000 | USD | |
| At 2013-05-31 | 665,200,000 | USD |
Share-based compensation expense
Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-06-01 to 2013-11-30 | 8,600,000 | USD | 183 |
| 2012-06-01 to 2012-11-30 | 26,500,000 | USD | 183 |
Operating income or loss
Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-09-01 to 2013-11-30 | 113,600,000 | USD | 91 |
| 2013-06-01 to 2013-11-30 | 210,000,000 | USD | 183 |
| 2012-09-01 to 2012-11-30 | 143,200,000 | USD | 91 |
| 2012-06-01 to 2012-11-30 | 212,200,000 | USD | 183 |
Current assets
Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | 1,720,600,000 | USD | |
| At 2013-05-31 | 1,772,600,000 | USD |
Interest expense
Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-09-01 to 2013-11-30 | 105,700,000 | USD | 91 |
| 2013-06-01 to 2013-11-30 | 193,300,000 | USD | 183 |
| 2012-09-01 to 2012-11-30 | 104,900,000 | USD | 91 |
| 2012-06-01 to 2012-11-30 | 222,000,000 | USD | 183 |
Current liabilities
Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | 561,300,000 | USD | |
| At 2013-05-31 | 564,100,000 | USD |
Current accounts payable
Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | 102,100,000 | USD | |
| At 2013-05-31 | 111,500,000 | USD |
Goodwill carrying amount
Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | 3,652,800,000 | USD | |
| At 2013-05-31 | 3,600,900,000 | USD |
Net current accounts receivable
Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | 592,600,000 | USD | |
| At 2013-05-31 | 531,800,000 | USD |
Common-stock repurchase payments
Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-06-01 to 2013-11-30 | 0 | USD | 183 |
| 2012-06-01 to 2012-11-30 | 100,000 | USD | 183 |
Net inventory
Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | 701,300,000 | USD | |
| At 2013-05-31 | 624,000,000 | USD |
Gross profit
Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-09-01 to 2013-11-30 | 540,700,000 | USD | 91 |
| 2013-06-01 to 2013-11-30 | 1,034,200,000 | USD | 183 |
| 2012-09-01 to 2012-11-30 | 554,100,000 | USD | 91 |
| 2012-06-01 to 2012-11-30 | 1,033,400,000 | USD | 183 |
Cost of revenue
Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-09-01 to 2013-11-30 | 285,000,000 | USD | 91 |
| 2013-06-01 to 2013-11-30 | 522,200,000 | USD | 183 |
| 2012-09-01 to 2012-11-30 | 236,000,000 | USD | 91 |
| 2012-06-01 to 2012-11-30 | 464,100,000 | USD | 183 |
Selling, general and administrative expense
Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-09-01 to 2013-11-30 | 310,500,000 | USD | 91 |
| 2013-06-01 to 2013-11-30 | 594,600,000 | USD | 183 |
| 2012-09-01 to 2012-11-30 | 296,800,000 | USD | 91 |
| 2012-06-01 to 2012-11-30 | 592,900,000 | USD | 183 |
Research and development expense
Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-09-01 to 2013-11-30 | 41,400,000 | USD | 91 |
| 2013-06-01 to 2013-11-30 | 78,900,000 | USD | 183 |
| 2012-09-01 to 2012-11-30 | 36,400,000 | USD | 91 |
| 2012-06-01 to 2012-11-30 | 72,200,000 | USD | 183 |
Common shares outstanding
Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | 552,396,383 | shares | |
| At 2013-05-31 | 552,359,416 | shares |
Accumulated other comprehensive income or loss
Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | 49,400,000 | USD | |
| At 2013-05-31 | -5,900,000 | USD |
Long-term debt
Long-term borrowings under this concept, which can include the current portion depending on presentation. It is not total liabilities and may exclude leases and other obligations.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | 5,896,800,000 | USD | |
| At 2013-05-31 | 5,966,400,000 | USD |
Gross property, plant and equipment
Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | 1,390,000,000 | USD | |
| At 2013-05-31 | 1,281,500,000 | USD |
Accumulated depreciation on property, plant and equipment
Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | 697,300,000 | USD | |
| At 2013-05-31 | 616,300,000 | USD |
Net intangible assets excluding goodwill
Intangible assets other than goodwill after amortization and impairment. Internally developed intangibles are usually not recognized, so this understates what a company relies on.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | 3,547,700,000 | USD | |
| At 2013-05-31 | 3,630,200,000 | USD |
Other noncurrent assets
Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | 98,800,000 | USD | |
| At 2013-05-31 | 102,800,000 | USD |
Other noncurrent liabilities
Noncurrent liabilities the filer does not present separately. The composition differs by filer and is described only in the filing.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | 191,500,000 | USD | |
| At 2013-05-31 | 206,100,000 | USD |
Accrued current liabilities
Current obligations accrued for goods and services received but not yet invoiced or paid. This is one component of current liabilities, not all short-term obligations.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | 57,600,000 | USD | |
| At 2013-05-31 | 56,200,000 | USD |
Prepaid expenses and other current assets
Prepayments and other current assets grouped under this concept. The balance is not cash and its composition differs by filer.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2013-11-30 | 128,800,000 | USD | |
| At 2013-05-31 | 141,300,000 | USD |
Comprehensive income or loss
Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-09-01 to 2013-11-30 | 42,000,000 | USD | 91 |
| 2013-06-01 to 2013-11-30 | 91,300,000 | USD | 183 |
| 2012-09-01 to 2012-11-30 | -78,800,000 | USD | 91 |
| 2012-06-01 to 2012-11-30 | -88,900,000 | USD | 183 |
Depreciation expense
Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-09-01 to 2013-11-30 | 46,900,000 | USD | 91 |
| 2013-06-01 to 2013-11-30 | 91,800,000 | USD | 183 |
| 2012-09-01 to 2012-11-30 | 43,800,000 | USD | 91 |
| 2012-06-01 to 2012-11-30 | 86,000,000 | USD | 183 |
Depreciation, depletion and amortization
Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-06-01 to 2013-11-30 | 242,500,000 | USD | 183 |
| 2012-06-01 to 2012-11-30 | 242,100,000 | USD | 183 |
Amortization of intangible assets
Amortization recognized on finite-lived intangible assets. It follows acquisition accounting and does not indicate the intangibles are losing usefulness at that rate.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-09-01 to 2013-11-30 | 75,200,000 | USD | 91 |
| 2013-06-01 to 2013-11-30 | 150,700,000 | USD | 183 |
| 2012-09-01 to 2012-11-30 | 77,700,000 | USD | 91 |
| 2012-06-01 to 2012-11-30 | 156,100,000 | USD | 183 |
Other nonoperating income or expense
Other income or expense outside operations under this concept. The composition is filer-specific and can include one-time items.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-09-01 to 2013-11-30 | -3,700,000 | USD | 91 |
| 2013-06-01 to 2013-11-30 | -5,900,000 | USD | 183 |
| 2012-09-01 to 2012-11-30 | -124,000,000 | USD | 91 |
| 2012-06-01 to 2012-11-30 | -161,500,000 | USD | 183 |
Nonoperating income or expense
Total nonoperating income or expense, which can include interest, investment results and other items. A positive value is not operating profit.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-09-01 to 2013-11-30 | -109,400,000 | USD | 91 |
| 2013-06-01 to 2013-11-30 | -199,200,000 | USD | 183 |
| 2012-09-01 to 2012-11-30 | -228,900,000 | USD | 91 |
| 2012-06-01 to 2012-11-30 | -383,500,000 | USD | 183 |
Deferred income tax expense or benefit
The deferred portion of income tax expense or benefit, arising from timing differences. It is not tax paid in the period.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-06-01 to 2013-11-30 | -103,100,000 | USD | 183 |
| 2012-06-01 to 2012-11-30 | -105,500,000 | USD | 183 |
Income taxes paid, net
Cash income taxes paid net of refunds during the period. It differs from income tax expense and can reflect prior years and estimated payments.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-06-01 to 2013-11-30 | 65,200,000 | USD | 183 |
| 2012-06-01 to 2012-11-30 | 35,800,000 | USD | 183 |
Change in accounts receivable
The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-06-01 to 2013-11-30 | 39,300,000 | USD | 183 |
| 2012-06-01 to 2012-11-30 | 57,000,000 | USD | 183 |
Change in inventories
The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-06-01 to 2013-11-30 | 28,000,000 | USD | 183 |
| 2012-06-01 to 2012-11-30 | 34,600,000 | USD | 183 |
Change in accounts payable
The cash flow adjustment for the change in payables during the period. A positive value under this concept means payables grew and added to operating cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-06-01 to 2013-11-30 | -21,000,000 | USD | 183 |
| 2012-06-01 to 2012-11-30 | -13,800,000 | USD | 183 |
Inspect the source
- Entity
- LVB Acquisition, Inc. / CIK 0001402366
- Captured
- SEC response SHA-256
aaa2a49c99f6d9027e2fcc137055071ccf36b21e053436e2bb09508210c08648
Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON
Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.
Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.
Use this in research
A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.
These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.
Research methodology · Execution and cost assumptions · Check backtest overfitting
Build with the open-source tools
Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.
- Get an API key and run your first validation
- Connect the MCP server to your coding assistant
- Inspect the ALPHAC engine on GitHub
- Read the MCP server source and integration examples
Read the published dataset with Python
import json
from urllib.request import urlopen
with urlopen("https://canlicapital.com/company-data/0001402366.json") as response:
record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
print(concept["tag"], next(iter(concept["observations"])))