Skip to content

INTERNATIONAL SILVER INC: 10-Q filed 2013-08-16

What INTERNATIONAL SILVER INC reported in its quarterly report filed 2013-08-16 (fiscal Q2 2013): 31 published measures, 86 facts as tagged in accession 0001477932-13-003818.

This filing

Form
10-Q (quarterly report)
Filed
2013-08-16
Fiscal period
fiscal Q2 2013
Accession
0001477932-13-003818 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; a measure with a published history links to it, and the history shows the latest-filed value per period. All INTERNATIONAL SILVER INC filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2013-06-301,037,158USD
At 2012-12-31712,858USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2013-06-303,140,817USD
At 2012-12-312,629,769USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2013-06-30-2,103,659USD
At 2013-03-31-1,723,542USD
At 2012-12-31-1,916,911USD
At 2011-12-31-120,560USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2013-04-01 to 2013-06-30-880,117USD91
2013-01-01 to 2013-06-30-1,604,291USD181
2006-06-16 to 2013-06-30-6,609,857USD2572
2012-04-01 to 2012-06-30-519,288USD91
2012-01-01 to 2012-06-30-955,258USD182

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2013-01-01 to 2013-06-30-1,243,484USD181
2006-06-16 to 2013-06-30-4,479,806USD2572
2012-01-01 to 2012-06-30-813,999USD182

Revenue

Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.

PeriodValueUnitDays
2013-04-01 to 2013-06-30107,290USD91
2013-01-01 to 2013-06-30204,774USD181
2006-06-16 to 2013-06-30895,807USD2572

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2013-01-01 to 2013-06-301,500,000USD181
2006-06-16 to 2013-06-305,452,761USD2572
2012-01-01 to 2012-06-302,570,000USD182

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2013-01-01 to 2013-06-30-100,871USD181
2006-06-16 to 2013-06-30-637,752USD2572
2012-01-01 to 2012-06-30-175,263USD182

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2013-06-30-6,609,857USD
At 2012-12-31-5,005,566USD

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2013-04-01 to 2013-06-3037,052,280shares91
2013-01-01 to 2013-06-3037,052,280shares181
2012-04-01 to 2012-06-3036,780,828shares91
2012-01-01 to 2012-06-3036,780,828shares182

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

PeriodValueUnitDays
At 2013-06-30168,374USD
At 2012-12-31135,290USD

Share-based compensation expense

Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.

PeriodValueUnitDays
2006-06-16 to 2013-06-30424,000USD2572

Operating income or loss

Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.

PeriodValueUnitDays
2013-04-01 to 2013-06-30-478,281USD91
2013-01-01 to 2013-06-30-982,667USD181
2006-06-16 to 2013-06-30-5,234,774USD2572
2012-04-01 to 2012-06-30-430,480USD91
2012-01-01 to 2012-06-30-805,914USD182

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2013-06-30604,378USD
At 2012-12-31378,162USD

Interest expense

Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.

PeriodValueUnitDays
2013-04-01 to 2013-06-30401,836USD91
2013-01-01 to 2013-06-30621,624USD181
2006-06-16 to 2013-06-301,320,261USD2572
2012-04-01 to 2012-06-3088,808USD91
2012-01-01 to 2012-06-30149,344USD182

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2013-06-30512,807USD
At 2012-12-31490,503USD

Current accounts payable

Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.

PeriodValueUnitDays
At 2013-06-3035,697USD
At 2012-12-31234,745USD

Net current accounts receivable

Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.

PeriodValueUnitDays
At 2013-06-30135,403USD
At 2012-12-3161,323USD

Operating expenses

Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.

PeriodValueUnitDays
2013-04-01 to 2013-06-30585,571USD91
2013-01-01 to 2013-06-301,187,441USD181
2006-06-16 to 2013-06-306,130,581USD2572
2012-04-01 to 2012-06-30430,480USD91
2012-01-01 to 2012-06-30805,914USD182

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2013-06-3037,052,280shares
At 2012-12-3137,052,280shares

Gross property, plant and equipment

Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.

PeriodValueUnitDays
At 2013-06-30177,401USD
At 2012-12-31141,530USD

Accumulated depreciation on property, plant and equipment

Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.

PeriodValueUnitDays
At 2013-06-309,027USD
At 2012-12-316,240USD

Accrued current liabilities

Current obligations accrued for goods and services received but not yet invoiced or paid. This is one component of current liabilities, not all short-term obligations.

PeriodValueUnitDays
At 2013-06-30379,968USD
At 2012-12-31194,882USD

Net deferred tax assets

Deferred tax assets after the valuation allowance. Realization depends on future taxable income, so the balance is not a receivable from tax authorities.

PeriodValueUnitDays
At 2013-06-300USD
At 2012-12-310USD

Profit or loss including noncontrolling interests

Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.

PeriodValueUnitDays
2013-04-01 to 2013-06-30-880,117USD91
2013-01-01 to 2013-03-31-724,174USD90
2012-01-01 to 2012-12-31-2,551,426USD366

Depreciation expense

Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.

PeriodValueUnitDays
2013-01-01 to 2013-06-301,594USD181

Depreciation, depletion and amortization

Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.

PeriodValueUnitDays
2013-04-01 to 2013-06-301,594USD91
2013-01-01 to 2013-06-302,787USD181
2006-06-16 to 2013-06-304,237USD2572
2012-04-01 to 2012-06-3039USD91
2012-01-01 to 2012-06-3079USD182

Other nonoperating income or expense

Other income or expense outside operations under this concept. The composition is filer-specific and can include one-time items.

PeriodValueUnitDays
2013-04-01 to 2013-06-30-401,836USD91
2013-01-01 to 2013-06-30-621,624USD181
2006-06-16 to 2013-06-30-1,375,083USD2572
2012-04-01 to 2012-06-30-88,808USD91
2012-01-01 to 2012-06-30-149,344USD182

Deferred income tax expense or benefit

The deferred portion of income tax expense or benefit, arising from timing differences. It is not tax paid in the period.

PeriodValueUnitDays
2013-01-01 to 2013-06-301,408,271USD181

Proceeds from issuing common stock

Cash received from issuing common stock during the period. It is gross of costs only where the filer reports it so, and it does not include noncash issuances.

PeriodValueUnitDays
2006-06-16 to 2013-06-301,329,290USD2572

Change in accounts payable

The cash flow adjustment for the change in payables during the period. A positive value under this concept means payables grew and added to operating cash flow.

PeriodValueUnitDays
2013-01-01 to 2013-06-30-187,986USD181
2006-06-16 to 2013-06-3094,466USD2572
2012-01-01 to 2012-06-3032,747USD182

Inspect the source

Entity
INTERNATIONAL SILVER INC / CIK 0001419482
Captured
SEC response SHA-256
5f5942163097a27d5b68582446589fdac85a0a9c4ec907315b873d581b71a9bd

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001419482.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))