LOGMEIN, INC.: 10-Q filed 2012-10-25
What LOGMEIN, INC. reported in its quarterly report filed 2012-10-25 (fiscal Q3 2012): 42 published measures, 114 facts as tagged in accession 0001193125-12-434463.
This filing
- Form
- 10-Q (quarterly report)
- Filed
- 2012-10-25
- Fiscal period
- fiscal Q3 2012
- Accession
- 0001193125-12-434463 on SEC EDGAR
Values are as tagged in this filing. A later filing can restate them; a measure with a published history links to it, and the history shows the latest-filed value per period. All LOGMEIN, INC. filings.
Reported measures
Total assets
Resources recognized on the balance sheet. Book assets are not the market value of the business.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-09-30 | 263,143,883 | USD | |
| At 2011-12-31 | 232,057,117 | USD |
Total liabilities
Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-09-30 | 87,422,883 | USD | |
| At 2011-12-31 | 76,251,428 | USD |
Stockholders equity
The reported residual interest after liabilities. It is an accounting amount, not market capitalization.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-09-30 | 175,721,000 | USD | |
| At 2011-12-31 | 155,805,689 | USD |
Cash and cash equivalents
Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-09-30 | 105,003,430 | USD | |
| At 2011-12-31 | 103,603,684 | USD | |
| At 2011-09-30 | 95,394,977 | USD | |
| At 2010-12-31 | 77,279,987 | USD |
Net income or loss
Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-07-01 to 2012-09-30 | 717,690 | USD | 92 |
| 2012-01-01 to 2012-09-30 | 1,369,607 | USD | 274 |
| 2011-07-01 to 2011-09-30 | 1,127,697 | USD | 92 |
| 2011-01-01 to 2011-09-30 | 3,744,774 | USD | 273 |
Operating cash flow
Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-01-01 to 2012-09-30 | 22,097,638 | USD | 274 |
| 2011-01-01 to 2011-09-30 | 24,041,587 | USD | 273 |
Capital expenditure payments
Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-01-01 to 2012-09-30 | 4,186,867 | USD | 274 |
| 2011-01-01 to 2011-09-30 | 2,252,724 | USD | 273 |
Revenue
Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-07-01 to 2012-09-30 | 35,367,700 | USD | 92 |
| 2012-01-01 to 2012-09-30 | 101,852,212 | USD | 274 |
| 2011-07-01 to 2011-09-30 | 31,001,833 | USD | 92 |
| 2011-01-01 to 2011-09-30 | 87,138,568 | USD | 273 |
Financing cash flow
Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-01-01 to 2012-09-30 | 7,239,346 | USD | 274 |
| 2011-01-01 to 2011-09-30 | 6,897,933 | USD | 273 |
Investing cash flow
Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-01-01 to 2012-09-30 | -28,463,339 | USD | 274 |
| 2011-01-01 to 2011-09-30 | -12,590,192 | USD | 273 |
Retained earnings or deficit
Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-09-30 | 4,046,735 | USD | |
| At 2011-12-31 | 2,677,128 | USD |
Basic weighted-average shares
Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-07-01 to 2012-09-30 | 24,784,939 | shares | 92 |
| 2012-01-01 to 2012-09-30 | 24,679,268 | shares | 274 |
| 2011-07-01 to 2011-09-30 | 24,233,996 | shares | 92 |
| 2011-01-01 to 2011-09-30 | 24,094,117 | shares | 273 |
Diluted weighted-average shares
Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-07-01 to 2012-09-30 | 25,303,230 | shares | 92 |
| 2012-01-01 to 2012-09-30 | 25,341,473 | shares | 274 |
| 2011-07-01 to 2011-09-30 | 25,108,470 | shares | 92 |
| 2011-01-01 to 2011-09-30 | 25,108,398 | shares | 273 |
Basic earnings per share
Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-07-01 to 2012-09-30 | 0.03 | USD/shares | 92 |
| 2012-01-01 to 2012-09-30 | 0.06 | USD/shares | 274 |
| 2011-07-01 to 2011-09-30 | 0.05 | USD/shares | 92 |
| 2011-01-01 to 2011-09-30 | 0.16 | USD/shares | 273 |
Diluted earnings per share
Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-07-01 to 2012-09-30 | 0.03 | USD/shares | 92 |
| 2012-01-01 to 2012-09-30 | 0.05 | USD/shares | 274 |
| 2011-07-01 to 2011-09-30 | 0.04 | USD/shares | 92 |
| 2011-01-01 to 2011-09-30 | 0.15 | USD/shares | 273 |
Income tax expense or benefit
Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-07-01 to 2012-09-30 | 1,071,163 | USD | 92 |
| 2012-01-01 to 2012-09-30 | 3,775,035 | USD | 274 |
| 2011-07-01 to 2011-09-30 | 908,750 | USD | 92 |
| 2011-01-01 to 2011-09-30 | 2,284,772 | USD | 273 |
Net property, plant and equipment
Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-09-30 | 6,763,666 | USD | |
| At 2011-12-31 | 5,202,721 | USD |
Share-based compensation expense
Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-01-01 to 2012-09-30 | 10,406,559 | USD | 274 |
| 2011-01-01 to 2011-09-30 | 6,535,693 | USD | 273 |
Operating income or loss
Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-07-01 to 2012-09-30 | 1,548,662 | USD | 92 |
| 2012-01-01 to 2012-09-30 | 4,976,574 | USD | 274 |
| 2011-07-01 to 2011-09-30 | 1,972,277 | USD | 92 |
| 2011-01-01 to 2011-09-30 | 5,775,389 | USD | 273 |
Current assets
Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-09-30 | 221,100,999 | USD | |
| At 2011-12-31 | 211,782,815 | USD |
Current liabilities
Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-09-30 | 83,422,408 | USD | |
| At 2011-12-31 | 72,709,827 | USD |
Current accounts payable
Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-09-30 | 6,297,787 | USD | |
| At 2011-12-31 | 6,275,163 | USD |
Goodwill carrying amount
Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-09-30 | 18,768,580 | USD | |
| At 2011-12-31 | 7,258,743 | USD |
Net finite-lived intangible assets
Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-09-30 | 6,641,574 | USD | |
| At 2011-12-31 | 3,260,612 | USD |
Net current accounts receivable
Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-09-30 | 10,587,711 | USD | |
| At 2011-12-31 | 8,747,104 | USD |
Operating expenses
Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-07-01 to 2012-09-30 | 30,131,839 | USD | 92 |
| 2012-01-01 to 2012-09-30 | 86,346,393 | USD | 274 |
| 2011-07-01 to 2011-09-30 | 26,431,776 | USD | 92 |
| 2011-01-01 to 2011-09-30 | 73,783,498 | USD | 273 |
Gross profit
Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-07-01 to 2012-09-30 | 31,680,501 | USD | 92 |
| 2012-01-01 to 2012-09-30 | 91,322,967 | USD | 274 |
| 2011-07-01 to 2011-09-30 | 28,404,053 | USD | 92 |
| 2011-01-01 to 2011-09-30 | 79,558,887 | USD | 273 |
Research and development expense
Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-07-01 to 2012-09-30 | 6,788,250 | USD | 92 |
| 2012-01-01 to 2012-09-30 | 19,704,653 | USD | 274 |
| 2011-07-01 to 2011-09-30 | 6,105,253 | USD | 92 |
| 2011-01-01 to 2011-09-30 | 15,085,011 | USD | 273 |
Common shares outstanding
Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-09-30 | 24,803,526 | shares | |
| At 2011-12-31 | 24,551,641 | shares |
Accumulated other comprehensive income or loss
Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-09-30 | -657,524 | USD | |
| At 2011-12-31 | -1,557,324 | USD |
Other noncurrent assets
Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-09-30 | 243,210 | USD | |
| At 2011-12-31 | 242,122 | USD |
Other noncurrent liabilities
Noncurrent liabilities the filer does not present separately. The composition differs by filer and is described only in the filing.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-09-30 | 641,049 | USD | |
| At 2011-12-31 | 1,239,136 | USD |
Accrued current liabilities
Current obligations accrued for goods and services received but not yet invoiced or paid. This is one component of current liabilities, not all short-term obligations.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-09-30 | 15,189,524 | USD | |
| At 2011-12-31 | 10,472,805 | USD |
Prepaid expenses and other current assets
Prepayments and other current assets grouped under this concept. The balance is not cash and its composition differs by filer.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-09-30 | 3,440,855 | USD | |
| At 2011-12-31 | 2,411,640 | USD |
Comprehensive income or loss
Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-07-01 to 2012-09-30 | 1,480,851 | USD | 92 |
| 2012-01-01 to 2012-09-30 | 2,269,407 | USD | 274 |
| 2011-07-01 to 2011-09-30 | -187,893 | USD | 92 |
| 2011-01-01 to 2011-09-30 | 3,216,258 | USD | 273 |
General and administrative expense
General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-07-01 to 2012-09-30 | 4,982,741 | USD | 92 |
| 2012-01-01 to 2012-09-30 | 14,687,992 | USD | 274 |
| 2011-07-01 to 2011-09-30 | 5,681,539 | USD | 92 |
| 2011-01-01 to 2011-09-30 | 15,577,184 | USD | 273 |
Depreciation, depletion and amortization
Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-01-01 to 2012-09-30 | 4,448,388 | USD | 274 |
| 2011-01-01 to 2011-09-30 | 3,276,737 | USD | 273 |
Amortization of intangible assets
Amortization recognized on finite-lived intangible assets. It follows acquisition accounting and does not indicate the intangibles are losing usefulness at that rate.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-07-01 to 2012-09-30 | 145,896 | USD | 92 |
| 2012-01-01 to 2012-09-30 | 418,841 | USD | 274 |
| 2011-07-01 to 2011-09-30 | 32,912 | USD | 92 |
| 2011-01-01 to 2011-09-30 | 216,994 | USD | 273 |
Deferred income tax expense or benefit
The deferred portion of income tax expense or benefit, arising from timing differences. It is not tax paid in the period.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-01-01 to 2012-09-30 | -1,782,601 | USD | 274 |
| 2011-01-01 to 2011-09-30 | 2,087,268 | USD | 273 |
Income taxes paid, net
Cash income taxes paid net of refunds during the period. It differs from income tax expense and can reflect prior years and estimated payments.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-01-01 to 2012-09-30 | 780,331 | USD | 274 |
| 2011-01-01 to 2011-09-30 | 312,929 | USD | 273 |
Change in accounts receivable
The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-01-01 to 2012-09-30 | 1,805,431 | USD | 274 |
| 2011-01-01 to 2011-09-30 | 1,639,463 | USD | 273 |
Change in accounts payable
The cash flow adjustment for the change in payables during the period. A positive value under this concept means payables grew and added to operating cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-01-01 to 2012-09-30 | 9,365 | USD | 274 |
| 2011-01-01 to 2011-09-30 | 1,556,042 | USD | 273 |
Inspect the source
- Entity
- LOGMEIN, INC. / CIK 0001420302
- Captured
- SEC response SHA-256
1e0cb8222883b4142a5f21730e83ff80af368a879ea6ade79b3732f589008e0c
Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON
Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.
Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.
Use this in research
A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.
These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.
Research methodology · Execution and cost assumptions · Check backtest overfitting
Build with the open-source tools
Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.
- Get an API key and run your first validation
- Connect the MCP server to your coding assistant
- Inspect the ALPHAC engine on GitHub
- Read the MCP server source and integration examples
Read the published dataset with Python
import json
from urllib.request import urlopen
with urlopen("https://canlicapital.com/company-data/0001420302.json") as response:
record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
print(concept["tag"], next(iter(concept["observations"])))