Skip to content

LOGMEIN, INC.: 10-Q filed 2013-07-26

What LOGMEIN, INC. reported in its quarterly report filed 2013-07-26 (fiscal Q2 2013): 44 published measures, 119 facts as tagged in accession 0001193125-13-303699.

This filing

Form
10-Q (quarterly report)
Filed
2013-07-26
Fiscal period
fiscal Q2 2013
Accession
0001193125-13-303699 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; a measure with a published history links to it, and the history shows the latest-filed value per period. All LOGMEIN, INC. filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2013-06-30274,519,578USD
At 2012-12-31279,537,784USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2013-06-30103,287,540USD
At 2012-12-3194,900,520USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2013-06-30171,232,038USD
At 2012-12-31184,637,264USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2013-06-30101,077,607USD
At 2012-12-31111,931,599USD
At 2012-06-3098,443,541USD
At 2012-01-06103,603,684USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2013-04-01 to 2013-06-30-1,359,941USD91
2013-01-01 to 2013-06-30-7,166,596USD181
2012-04-01 to 2012-06-30575,677USD91
2012-01-07 to 2012-06-30651,917USD176

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2013-01-01 to 2013-06-3012,911,247USD181
2012-01-07 to 2012-06-3016,146,099USD176

Capital expenditure payments

Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.

PeriodValueUnitDays
2013-01-01 to 2013-06-306,456,043USD181
2012-01-07 to 2012-06-302,284,816USD176

Revenue

Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.

PeriodValueUnitDays
2013-04-01 to 2013-06-3040,670,000USD91
2013-01-01 to 2013-06-3078,106,000USD181
2012-04-01 to 2012-06-3033,797,000USD91
2012-01-07 to 2012-06-3066,485,000USD176

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2013-01-01 to 2013-06-30-15,255,494USD181
2012-01-07 to 2012-06-304,564,777USD176

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2013-01-01 to 2013-06-30-7,626,826USD181
2012-01-07 to 2012-06-30-26,227,543USD176

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2013-06-30-923,834USD
At 2012-12-316,242,762USD

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2013-04-01 to 2013-06-3024,262,417shares91
2013-01-01 to 2013-06-3024,485,429shares181
2012-04-01 to 2012-06-3024,677,893shares91
2012-01-07 to 2012-06-3024,625,851shares176

Diluted weighted-average shares

Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.

PeriodValueUnitDays
2013-04-01 to 2013-06-3024,262,417shares91
2013-01-01 to 2013-06-3024,485,429shares181
2012-04-01 to 2012-06-3025,367,227shares91
2012-01-07 to 2012-06-3025,360,950shares176

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

PeriodValueUnitDays
2013-04-01 to 2013-06-30-0.06USD/shares91
2013-01-01 to 2013-06-30-0.29USD/shares181
2012-04-01 to 2012-06-300.02USD/shares91
2012-01-07 to 2012-06-300.03USD/shares176

Diluted earnings per share

Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.

PeriodValueUnitDays
2013-04-01 to 2013-06-30-0.06USD/shares91
2013-01-01 to 2013-06-30-0.29USD/shares181
2012-04-01 to 2012-06-300.02USD/shares91
2012-01-07 to 2012-06-300.03USD/shares176

Income tax expense or benefit

Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.

PeriodValueUnitDays
2013-04-01 to 2013-06-301,193,973USD91
2013-01-01 to 2013-06-301,187,368USD181
2012-04-01 to 2012-06-301,628,597USD91
2012-01-07 to 2012-06-302,703,872USD176

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

PeriodValueUnitDays
At 2013-06-3011,453,318USD
At 2012-12-316,575,671USD

Share-based compensation expense

Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.

PeriodValueUnitDays
2013-04-01 to 2013-06-305,117,084USD91
2013-01-01 to 2013-06-3010,281,755USD181
2012-04-01 to 2012-06-303,088,571USD91
2012-01-07 to 2012-06-306,073,007USD176

Operating income or loss

Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.

PeriodValueUnitDays
2013-04-01 to 2013-06-30-123,023USD91
2013-01-01 to 2013-06-30-6,753,491USD181
2012-04-01 to 2012-06-302,255,622USD91
2012-01-07 to 2012-06-303,427,912USD176

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2013-06-30221,254,710USD
At 2012-12-31232,157,680USD

Interest expense

Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.

PeriodValueUnitDays
2012-04-01 to 2012-06-302,000USD91
2012-01-07 to 2012-06-302,000USD176

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2013-06-3099,544,441USD
At 2012-12-3190,304,735USD

Current accounts payable

Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.

PeriodValueUnitDays
At 2013-06-306,117,994USD
At 2012-12-317,773,102USD

Goodwill carrying amount

Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.

PeriodValueUnitDays
At 2013-06-3018,711,947USD
At 2012-12-3118,883,449USD

Net finite-lived intangible assets

Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.

PeriodValueUnitDays
At 2013-06-305,995,513USD
At 2012-12-316,368,024USD

Net current accounts receivable

Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.

PeriodValueUnitDays
At 2013-06-309,588,721USD
At 2012-12-3113,231,017USD

Common-stock repurchase payments

Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.

PeriodValueUnitDays
2013-01-01 to 2013-06-3014,606,982USD181

Operating expenses

Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.

PeriodValueUnitDays
2013-04-01 to 2013-06-3036,016,898USD91
2013-01-01 to 2013-06-3075,675,242USD181
2012-04-01 to 2012-06-3028,116,231USD91
2012-01-07 to 2012-06-3056,214,554USD176

Gross profit

Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.

PeriodValueUnitDays
2013-04-01 to 2013-06-3035,893,875USD91
2013-01-01 to 2013-06-3068,921,751USD181
2012-04-01 to 2012-06-3030,371,853USD91
2012-01-07 to 2012-06-3059,642,466USD176

Research and development expense

Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.

PeriodValueUnitDays
2013-04-01 to 2013-06-306,917,933USD91
2013-01-01 to 2013-06-3014,308,957USD181
2012-04-01 to 2012-06-306,696,432USD91
2012-01-07 to 2012-06-3012,916,403USD176

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2013-06-3024,222,237shares
At 2012-12-3124,814,007shares

Accumulated other comprehensive income or loss

Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.

PeriodValueUnitDays
At 2013-06-30-1,664,914USD
At 2012-12-31-400,023USD

Other noncurrent assets

Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2013-06-303,345,109USD
At 2012-12-311,550,497USD

Other noncurrent liabilities

Noncurrent liabilities the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2013-06-30647,858USD
At 2012-12-31821,736USD

Accrued current liabilities

Current obligations accrued for goods and services received but not yet invoiced or paid. This is one component of current liabilities, not all short-term obligations.

PeriodValueUnitDays
At 2013-06-3018,820,815USD
At 2012-12-3116,656,801USD

Prepaid expenses and other current assets

Prepayments and other current assets grouped under this concept. The balance is not cash and its composition differs by filer.

PeriodValueUnitDays
At 2013-06-307,008,252USD
At 2012-12-313,619,864USD

Comprehensive income or loss

Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.

PeriodValueUnitDays
2013-04-01 to 2013-06-30-1,091,168USD91
2013-01-01 to 2013-06-30-8,431,487USD181
2012-04-01 to 2012-06-30-334,130USD91
2012-01-07 to 2012-06-30788,556USD176

General and administrative expense

General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.

PeriodValueUnitDays
2013-04-01 to 2013-06-306,351,845USD91
2013-01-01 to 2013-06-3017,872,172USD181
2012-04-01 to 2012-06-304,799,987USD91
2012-01-07 to 2012-06-309,705,251USD176

Depreciation, depletion and amortization

Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.

PeriodValueUnitDays
2013-01-01 to 2013-06-303,596,005USD181
2012-01-07 to 2012-06-302,848,825USD176

Amortization of intangible assets

Amortization recognized on finite-lived intangible assets. It follows acquisition accounting and does not indicate the intangibles are losing usefulness at that rate.

PeriodValueUnitDays
2013-04-01 to 2013-06-30632,765USD91
2013-01-01 to 2013-06-301,244,310USD181
2012-04-01 to 2012-06-30516,787USD91
2012-01-07 to 2012-06-301,025,420USD176

Deferred income tax expense or benefit

The deferred portion of income tax expense or benefit, arising from timing differences. It is not tax paid in the period.

PeriodValueUnitDays
2013-01-01 to 2013-06-30198,398USD181
2012-01-07 to 2012-06-30173USD176

Income taxes paid, net

Cash income taxes paid net of refunds during the period. It differs from income tax expense and can reflect prior years and estimated payments.

PeriodValueUnitDays
2013-01-01 to 2013-06-306,286,667USD181
2012-01-07 to 2012-06-30380,787USD176

Change in accounts receivable

The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.

PeriodValueUnitDays
2013-01-01 to 2013-06-30-3,601,368USD181
2012-01-07 to 2012-06-30-441,348USD176

Change in accounts payable

The cash flow adjustment for the change in payables during the period. A positive value under this concept means payables grew and added to operating cash flow.

PeriodValueUnitDays
2013-01-01 to 2013-06-30-2,408,753USD181
2012-01-07 to 2012-06-30-871,267USD176

Inspect the source

Entity
LOGMEIN, INC. / CIK 0001420302
Captured
SEC response SHA-256
1e0cb8222883b4142a5f21730e83ff80af368a879ea6ade79b3732f589008e0c

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001420302.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))