Skip to content

7 DAYS GROUP HOLDINGS LTD: 20-F filed 2013-04-10

What 7 DAYS GROUP HOLDINGS LTD reported in its annual report (foreign private issuer) filed 2013-04-10 (fiscal FY 2012): 49 published measures, 173 facts as tagged in accession 0001144204-13-020977.

This filing

Form
20-F (annual report (foreign private issuer))
Filed
2013-04-10
Fiscal period
fiscal FY 2012
Accession
0001144204-13-020977 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; a measure with a published history links to it, and the history shows the latest-filed value per period. All 7 DAYS GROUP HOLDINGS LTD filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2012-12-313,037,021,000CNY
At 2011-12-312,810,199,000CNY
At 2012-12-31487,475,000USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2012-12-311,398,910,000CNY
At 2011-12-311,294,215,000CNY
At 2012-12-31224,541,000USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2012-12-311,638,111,000CNY
At 2011-12-311,515,984,000CNY
At 2010-12-311,373,302,000CNY
At 2009-12-311,248,501,000CNY
At 2012-12-31262,934,000USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2012-12-31378,809,000CNY
At 2011-12-31493,256,000CNY
At 2010-12-31388,795,000CNY
At 2009-12-31341,370,000CNY
At 2012-12-3160,803,000USD
At 2011-12-3179,173,000USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2012-01-01 to 2012-12-31159,178,000CNY366
2011-01-01 to 2011-12-31113,983,000CNY365
2010-01-01 to 2010-12-31119,248,000CNY365
2012-01-01 to 2012-12-3125,550,000USD366

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2012-01-01 to 2012-12-31572,498,000CNY366
2011-01-01 to 2011-12-31457,450,000CNY365
2010-01-01 to 2010-12-31335,263,000CNY365
2012-01-01 to 2012-12-3191,892,000USD366

Capital expenditure payments

Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.

PeriodValueUnitDays
2012-01-01 to 2012-12-31546,222,000CNY366
2011-01-01 to 2011-12-31566,811,000CNY365
2010-01-01 to 2010-12-31425,639,000CNY365
2012-01-01 to 2012-12-3187,675,000USD366

Revenue

Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.

PeriodValueUnitDays
2012-01-01 to 2012-12-312,557,185,000CNY366
2011-01-01 to 2011-12-312,003,378,000CNY365
2010-01-01 to 2010-12-311,498,909,000CNY365
2012-01-01 to 2012-12-31410,456,000USD366

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2012-01-01 to 2012-12-31-149,748,000CNY366
2011-01-01 to 2011-12-31333,757,000CNY365
2010-01-01 to 2010-12-31-122,178,000CNY365
2012-01-01 to 2012-12-31-24,036,000USD366

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2012-01-01 to 2012-12-31-536,222,000CNY366
2011-01-01 to 2011-12-31-684,650,000CNY365
2010-01-01 to 2010-12-31-156,986,000CNY365
2012-01-01 to 2012-12-31-86,070,000USD366

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2012-12-31-62,303,000CNY
At 2011-12-31-238,348,000CNY
At 2012-12-31-10,001,000USD

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2012-01-01 to 2012-12-31148,602,762shares366
2011-01-01 to 2011-12-31149,811,784shares365
2010-01-01 to 2010-12-31149,169,106shares365

Diluted weighted-average shares

Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.

PeriodValueUnitDays
2012-01-01 to 2012-12-31149,145,386shares366
2011-01-01 to 2011-12-31151,473,066shares365
2010-01-01 to 2010-12-31150,333,753shares365

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

PeriodValueUnitDays
2012-01-01 to 2012-12-311,180CNY/shares366
2011-01-01 to 2011-12-310.86CNY/shares365
2010-01-01 to 2010-12-310.79CNY/shares365
2012-01-01 to 2012-12-31190USD/shares366

Diluted earnings per share

Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.

PeriodValueUnitDays
2012-01-01 to 2012-12-311,180CNY/shares366
2011-01-01 to 2011-12-310.85CNY/shares365
2010-01-01 to 2010-12-310.78CNY/shares365
2012-01-01 to 2012-12-31190USD/shares366

Income tax expense or benefit

Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.

PeriodValueUnitDays
2012-01-01 to 2012-12-3167,540,000CNY366
2011-01-01 to 2011-12-3136,259,000CNY365
2010-01-01 to 2010-12-3135,833,000CNY365
2012-01-01 to 2012-12-3110,841,000USD366

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

PeriodValueUnitDays
At 2012-12-311,970,763,000CNY
At 2011-12-311,701,431,000CNY
At 2012-12-31316,329,000USD

Share-based compensation expense

Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.

PeriodValueUnitDays
2012-01-01 to 2012-12-3127,127,000CNY366
2011-01-01 to 2011-12-3143,483,000CNY365
2010-01-01 to 2010-12-3115,517,000CNY365
2012-01-01 to 2012-12-314,354,000USD366

Operating income or loss

Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.

PeriodValueUnitDays
2012-01-01 to 2012-12-31240,290,000CNY366
2011-01-01 to 2011-12-31151,110,000CNY365
2010-01-01 to 2010-12-31154,054,000CNY365
2012-01-01 to 2012-12-3138,569,000USD366

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2012-12-31731,145,000CNY
At 2011-12-31803,381,000CNY
At 2012-12-31117,357,000USD

Interest expense

Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.

PeriodValueUnitDays
2012-01-01 to 2012-12-3121,459,000CNY366
2011-01-01 to 2011-12-317,212,000CNY365
2010-01-01 to 2010-12-312,082,000CNY365
2012-01-01 to 2012-12-313,444,000USD366

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2012-12-31981,748,000CNY
At 2011-12-311,044,437,000CNY
At 2012-12-31157,582,000USD

Current accounts payable

Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.

PeriodValueUnitDays
At 2012-12-31300,240,000CNY
At 2011-12-31249,592,000CNY
At 2012-12-3148,192,000USD

Goodwill carrying amount

Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.

PeriodValueUnitDays
At 2012-12-3161,041,000CNY
At 2011-12-3161,041,000CNY
At 2012-12-319,798,000USD

Net current accounts receivable

Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.

PeriodValueUnitDays
At 2012-12-3117,015,000CNY
At 2011-12-317,881,000CNY
At 2012-12-312,731,000USD

Common-stock repurchase payments

Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.

PeriodValueUnitDays
2012-01-01 to 2012-12-3166,759,000CNY366
2012-01-01 to 2012-12-3110,716,000USD366

Operating expenses

Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.

PeriodValueUnitDays
2012-01-01 to 2012-12-312,316,895,000CNY366
2011-01-01 to 2011-12-311,852,268,000CNY365
2010-01-01 to 2010-12-311,344,855,000CNY365
2012-01-01 to 2012-12-31371,887,000USD366

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2012-12-31146,950,151shares
At 2011-12-31149,931,935shares
At 2010-12-31149,647,613shares
At 2009-12-31149,067,932shares

Additional paid-in capital

Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.

PeriodValueUnitDays
At 2012-12-311,649,880,000CNY
At 2011-12-311,623,275,000CNY
At 2012-12-31264,824,000USD

Accumulated other comprehensive income or loss

Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.

PeriodValueUnitDays
At 2012-12-31-721,000CNY
At 2011-12-31330,000CNY
At 2012-12-31-116,000USD

Total equity including noncontrolling interests

Equity including the portion attributable to noncontrolling interests. It is larger than or equal to parent stockholders equity and is not market capitalization.

PeriodValueUnitDays
At 2012-12-311,661,036,000CNY
At 2011-12-311,526,337,000CNY
At 2012-12-31266,614,000USD

Long-term debt

Long-term borrowings under this concept, which can include the current portion depending on presentation. It is not total liabilities and may exclude leases and other obligations.

PeriodValueUnitDays
At 2012-12-31161,896,000CNY
At 2012-12-3125,986,000USD

Gross property, plant and equipment

Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.

PeriodValueUnitDays
At 2012-12-312,927,316,000CNY
At 2011-12-312,355,513,000CNY
At 2012-12-31469,866,000USD

Accumulated depreciation on property, plant and equipment

Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.

PeriodValueUnitDays
At 2012-12-31956,553,000CNY
At 2011-12-31654,082,000CNY
At 2012-12-31153,537,000USD

Net intangible assets excluding goodwill

Intangible assets other than goodwill after amortization and impairment. Internally developed intangibles are usually not recognized, so this understates what a company relies on.

PeriodValueUnitDays
At 2012-12-3126,221,000CNY
At 2011-12-3130,426,000CNY
At 2012-12-314,209,000USD

Other noncurrent assets

Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2011-12-31500,000CNY

Prepaid expenses and other current assets

Prepayments and other current assets grouped under this concept. The balance is not cash and its composition differs by filer.

PeriodValueUnitDays
At 2012-12-3177,695,000CNY
At 2011-12-3152,550,000CNY
At 2012-12-3112,471,000USD

Net deferred tax assets

Deferred tax assets after the valuation allowance. Realization depends on future taxable income, so the balance is not a receivable from tax authorities.

PeriodValueUnitDays
At 2012-12-3194,268,000CNY
At 2011-12-3174,492,000CNY
At 2012-12-3115,131,000USD

Pre-tax income or loss from continuing operations

Income or loss from continuing operations before income taxes and noncontrolling interests. It excludes discontinued operations and is not net income.

PeriodValueUnitDays
2012-01-01 to 2012-12-31226,718,000CNY366
2011-01-01 to 2011-12-31150,242,000CNY365
2010-01-01 to 2010-12-31155,081,000CNY365
2012-01-01 to 2012-12-3136,391,000USD366

Profit or loss including noncontrolling interests

Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.

PeriodValueUnitDays
2012-01-01 to 2012-12-31159,178,000CNY366
2011-01-01 to 2011-12-31113,983,000CNY365
2010-01-01 to 2010-12-31119,248,000CNY365
2012-01-01 to 2012-12-3125,550,000USD366

Comprehensive income or loss

Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.

PeriodValueUnitDays
2012-01-01 to 2012-12-31174,994,000CNY366
2011-01-01 to 2011-12-31113,567,000CNY365
2010-01-01 to 2010-12-31102,644,000CNY365
2012-01-01 to 2012-12-3128,088,000USD366

Net income available to common stockholders

Net income after preferred dividends and similar adjustments, the numerator for basic earnings per share. It can be lower than reported net income.

PeriodValueUnitDays
2012-01-01 to 2012-12-31176,045,000CNY366
2011-01-01 to 2011-12-31128,886,000CNY365
2010-01-01 to 2010-12-31117,691,000CNY365
2012-01-01 to 2012-12-3128,257,000USD366

General and administrative expense

General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.

PeriodValueUnitDays
2012-01-01 to 2012-12-31201,271,000CNY366
2011-01-01 to 2011-12-31209,786,000CNY365
2010-01-01 to 2010-12-31122,371,000CNY365
2012-01-01 to 2012-12-3132,306,000USD366

Depreciation expense

Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.

PeriodValueUnitDays
2012-01-01 to 2012-12-31319,979,000CNY366
2011-01-01 to 2011-12-31245,291,000CNY365
2010-01-01 to 2010-12-31180,763,000CNY365
2012-01-01 to 2012-12-3151,360,000USD366

Deferred income tax expense or benefit

The deferred portion of income tax expense or benefit, arising from timing differences. It is not tax paid in the period.

PeriodValueUnitDays
2012-01-01 to 2012-12-31-19,835,000CNY366
2011-01-01 to 2011-12-31-25,421,000CNY365
2010-01-01 to 2010-12-31-12,459,000CNY365
2012-01-01 to 2012-12-31-3,184,000USD366

Interest paid, net

Cash interest paid during the period, net of amounts capitalized where the filer reports it that way. It differs from interest expense recognized.

PeriodValueUnitDays
2012-01-01 to 2012-12-3122,137,000CNY366
2011-01-01 to 2011-12-316,006,000CNY365
2010-01-01 to 2010-12-311,842,000CNY365
2012-01-01 to 2012-12-313,553,000USD366

Change in accounts receivable

The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.

PeriodValueUnitDays
2012-01-01 to 2012-12-319,134,000CNY366
2011-01-01 to 2011-12-31965,000CNY365
2010-01-01 to 2010-12-312,248,000CNY365
2012-01-01 to 2012-12-311,466,000USD366

Change in inventories

The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.

PeriodValueUnitDays
2012-01-01 to 2012-12-319,220,000CNY366
2011-01-01 to 2011-12-315,915,000CNY365
2010-01-01 to 2010-12-3114,470,000CNY365
2012-01-01 to 2012-12-311,480,000USD366

Change in accounts payable

The cash flow adjustment for the change in payables during the period. A positive value under this concept means payables grew and added to operating cash flow.

PeriodValueUnitDays
2012-01-01 to 2012-12-3112,995,000CNY366
2011-01-01 to 2011-12-314,592,000CNY365
2010-01-01 to 2010-12-3124,702,000CNY365
2012-01-01 to 2012-12-312,086,000USD366

Inspect the source

Entity
7 DAYS GROUP HOLDINGS LTD / CIK 0001434220
Captured
SEC response SHA-256
d4b397c51fa68e41345a2a043de21e51e051ff1b3b1759c5174c4e7dfdb79762

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001434220.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))