Skip to content

Forbes Energy Services Ltd.: 10-K filed 2013-04-01

What Forbes Energy Services Ltd. reported in its annual report filed 2013-04-01 (fiscal FY 2012): 47 published measures, 138 facts as tagged in accession 0001434842-13-000003.

This filing

Form
10-K (annual report)
Filed
2013-04-01
Fiscal period
fiscal FY 2012
Accession
0001434842-13-000003 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; a measure with a published history links to it, and the history shows the latest-filed value per period. All Forbes Energy Services Ltd. filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2012-12-31512,661,867USD
At 2011-12-31550,423,053USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2012-12-31365,975,703USD
At 2011-12-31410,165,911USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2012-12-31132,167,897USD
At 2011-12-31125,780,359USD
At 2010-12-31136,795,397USD
At 2009-12-31146,507,477USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2012-12-3117,618,900USD
At 2011-12-3136,600,091USD
At 2010-12-3130,458,457USD
At 2009-12-3128,425,367USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2012-01-01 to 2012-12-311,586,181USD366
2011-01-01 to 2011-12-31-12,344,687USD365
2010-01-01 to 2010-12-31-11,309,918USD365

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2012-01-01 to 2012-12-3168,434,365USD366
2011-01-01 to 2011-12-315,999,427USD365
2010-01-01 to 2010-12-312,449,109USD365

Capital expenditure payments

Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.

PeriodValueUnitDays
2012-01-01 to 2012-12-31111,769,771USD366
2011-01-01 to 2011-12-3158,205,581USD365
2010-01-01 to 2010-12-316,951,297USD365

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2012-01-01 to 2012-12-31-5,250,182USD366
2011-01-01 to 2011-12-3152,075,726USD365
2010-01-01 to 2010-12-315,361,681USD365

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2012-01-01 to 2012-12-31-82,597,356USD366
2011-01-01 to 2011-12-31-50,936,890USD365
2010-01-01 to 2010-12-31-5,753,726USD365

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2012-12-31-60,277,812USD
At 2011-12-31-61,863,993USD

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2012-01-01 to 2012-12-3121,061,640shares366
2011-01-01 to 2011-12-3120,918,417shares365
2010-01-01 to 2010-12-3120,918,417shares365

Diluted weighted-average shares

Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.

PeriodValueUnitDays
2012-01-01 to 2012-12-3121,340,253shares366
2011-01-01 to 2011-12-3120,918,417shares365
2010-01-01 to 2010-12-3120,918,417shares365

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

PeriodValueUnitDays
2012-10-01 to 2012-12-31-0.22USD/shares92
2012-07-01 to 2012-09-30-0.07USD/shares92
2012-04-01 to 2012-06-300.12USD/shares91
2012-01-01 to 2012-03-310.24USD/shares91
2011-10-01 to 2011-12-310.25USD/shares92
2011-07-01 to 2011-09-300.11USD/shares92
2011-04-01 to 2011-06-30-1.22USD/shares91
2011-01-01 to 2011-03-31-0.04USD/shares90

Diluted earnings per share

Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.

PeriodValueUnitDays
2012-10-01 to 2012-12-31-0.22USD/shares92
2012-07-01 to 2012-09-30-0.07USD/shares92
2012-04-01 to 2012-06-300.1USD/shares91
2012-01-01 to 2012-03-310.2USD/shares91
2011-10-01 to 2011-12-310.2USD/shares92
2011-07-01 to 2011-09-300.1USD/shares92
2011-04-01 to 2011-06-30-1.22USD/shares91
2011-01-01 to 2011-03-31-0.04USD/shares90

Income tax expense or benefit

Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.

PeriodValueUnitDays
2012-01-01 to 2012-12-313,359,101USD366
2011-01-01 to 2011-12-31-4,676,774USD365
2010-01-01 to 2010-12-31-8,157,006USD365

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

PeriodValueUnitDays
At 2012-12-31348,441,432USD
At 2011-12-31285,944,684USD

Share-based compensation expense

Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.

PeriodValueUnitDays
2012-01-01 to 2012-12-314,430,235USD366
2011-01-01 to 2011-12-312,936,890USD365
2010-01-01 to 2010-12-312,696,952USD365

Operating income or loss

Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.

PeriodValueUnitDays
2012-10-01 to 2012-12-31348,417USD92
2012-01-01 to 2012-12-3133,533,036USD366
2012-07-01 to 2012-09-305,297,121USD92
2012-04-01 to 2012-06-3012,437,574USD91
2012-01-01 to 2012-03-3115,449,924USD91
2011-10-01 to 2011-12-3118,078,506USD92
2011-01-01 to 2011-12-3139,498,231USD365
2011-07-01 to 2011-09-3011,016,223USD92
2011-04-01 to 2011-06-303,090,750USD91
2011-01-01 to 2011-03-317,312,752USD90
2010-01-01 to 2010-12-314,570,222USD365

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2012-12-31125,614,508USD
At 2011-12-31183,806,774USD

Interest expense

Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.

PeriodValueUnitDays
2012-01-01 to 2012-12-3128,033,466USD366
2011-01-01 to 2011-12-3127,454,417USD365
2010-01-01 to 2010-12-3127,270,980USD365

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2012-12-3146,067,511USD
At 2011-12-3197,041,057USD

Current accounts payable

Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.

PeriodValueUnitDays
At 2012-12-3118,016,470USD
At 2011-12-3150,569,454USD

Net finite-lived intangible assets

Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.

PeriodValueUnitDays
At 2012-12-3128,015,133USD
At 2011-12-3130,876,389USD

Net current accounts receivable

Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.

PeriodValueUnitDays
At 2012-12-3192,596,279USD
At 2011-12-31132,024,147USD

Operating expenses

Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.

PeriodValueUnitDays
2012-01-01 to 2012-12-31439,063,856USD366
2011-01-01 to 2011-12-31406,284,407USD365
2010-01-01 to 2010-12-31283,581,254USD365

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2012-12-3121,092,609shares
At 2011-12-3120,918,417shares

Additional paid-in capital

Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.

PeriodValueUnitDays
At 2012-12-31191,602,004USD
At 2011-12-31187,885,293USD

Accumulated other comprehensive income or loss

Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.

PeriodValueUnitDays
At 2012-12-310USD
At 2011-12-31-1,077,678USD

Long-term debt

Long-term borrowings under this concept, which can include the current portion depending on presentation. It is not total liabilities and may exclude leases and other obligations.

PeriodValueUnitDays
At 2012-12-31306,347,167USD
At 2011-12-31296,150,274USD

Gross property, plant and equipment

Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.

PeriodValueUnitDays
At 2012-12-31542,038,615USD
At 2011-12-31436,078,996USD

Accumulated depreciation on property, plant and equipment

Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.

PeriodValueUnitDays
At 2012-12-31193,597,183USD
At 2011-12-31150,134,312USD

Net intangible assets excluding goodwill

Intangible assets other than goodwill after amortization and impairment. Internally developed intangibles are usually not recognized, so this understates what a company relies on.

PeriodValueUnitDays
At 2012-12-3128,015,133USD
At 2011-12-3130,876,389USD

Other noncurrent assets

Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2012-12-311,111,334USD
At 2011-12-3130,876USD

Other noncurrent liabilities

Noncurrent liabilities the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2011-12-3134,673,184USD

Accrued current liabilities

Current obligations accrued for goods and services received but not yet invoiced or paid. This is one component of current liabilities, not all short-term obligations.

PeriodValueUnitDays
At 2012-12-3113,538,306USD
At 2011-12-3119,752,868USD

Prepaid expenses and other current assets

Prepayments and other current assets grouped under this concept. The balance is not cash and its composition differs by filer.

PeriodValueUnitDays
At 2011-12-3110,284,645USD

Net deferred tax assets

Deferred tax assets after the valuation allowance. Realization depends on future taxable income, so the balance is not a receivable from tax authorities.

PeriodValueUnitDays
At 2012-12-3133,372,189USD
At 2011-12-3140,984,385USD

Comprehensive income or loss

Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.

PeriodValueUnitDays
2012-01-01 to 2012-12-312,663,859USD366
2011-01-01 to 2011-12-31-13,765,339USD365
2010-01-01 to 2010-12-31-10,966,944USD365

Net income available to common stockholders

Net income after preferred dividends and similar adjustments, the numerator for basic earnings per share. It can be lower than reported net income.

PeriodValueUnitDays
2012-01-01 to 2012-12-31809,625USD366
2011-01-01 to 2011-12-31-12,531,276USD365
2010-01-01 to 2010-12-31-12,350,611USD365

General and administrative expense

General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.

PeriodValueUnitDays
2012-01-01 to 2012-12-3133,382,501USD366
2011-01-01 to 2011-12-3131,317,863USD365
2010-01-01 to 2010-12-3120,039,405USD365

Depreciation expense

Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.

PeriodValueUnitDays
2012-01-01 to 2012-12-3148,100,000USD366
2011-01-01 to 2011-12-3136,800,000USD365
2010-01-01 to 2010-12-3135,400,000USD365

Depreciation, depletion and amortization

Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.

PeriodValueUnitDays
2012-01-01 to 2012-12-3150,996,689USD366
2011-01-01 to 2011-12-3139,659,523USD365
2010-01-01 to 2010-12-3138,299,074USD365

Amortization of intangible assets

Amortization recognized on finite-lived intangible assets. It follows acquisition accounting and does not indicate the intangibles are losing usefulness at that rate.

PeriodValueUnitDays
2012-01-01 to 2012-12-312,900,000USD366
2011-01-01 to 2011-12-312,900,000USD365
2010-01-01 to 2010-12-312,900,000USD365

Nonoperating income or expense

Total nonoperating income or expense, which can include interest, investment results and other items. A positive value is not operating profit.

PeriodValueUnitDays
2012-01-01 to 2012-12-310USD366
2011-01-01 to 2011-12-3169,104USD365
2010-01-01 to 2010-12-31-8,955USD365

Current income tax expense or benefit

Income tax expense or benefit for the period that is currently payable or refundable. It differs from cash taxes paid and from total tax expense.

PeriodValueUnitDays
2012-01-01 to 2012-12-311,166,010USD366
2011-01-01 to 2011-12-31883,579USD365
2010-01-01 to 2010-12-31435,642USD365

Deferred income tax expense or benefit

The deferred portion of income tax expense or benefit, arising from timing differences. It is not tax paid in the period.

PeriodValueUnitDays
2012-01-01 to 2012-12-312,193,091USD366
2011-01-01 to 2011-12-31-5,560,353USD365
2010-01-01 to 2010-12-31-8,592,648USD365

Change in accounts receivable

The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.

PeriodValueUnitDays
2012-01-01 to 2012-12-31-41,654,782USD366
2011-01-01 to 2011-12-3151,739,441USD365
2010-01-01 to 2010-12-3130,619,696USD365

Inspect the source

Entity
Forbes Energy Services Ltd. / CIK 0001434842
Captured
SEC response SHA-256
a2d973c59b79e30ca9770633f87c38c46a05c56035c2bbc80f9eaf4c5b943422

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001434842.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))