Total Sports Media, Inc.: 10-Q filed 2014-07-15
What Total Sports Media, Inc. reported in its quarterly report filed 2014-07-15 (fiscal Q3 2014): 33 published measures, 93 facts as tagged in accession 0001477932-14-003673.
This filing
- Form
- 10-Q (quarterly report)
- Filed
- 2014-07-15
- Fiscal period
- fiscal Q3 2014
- Accession
- 0001477932-14-003673 on SEC EDGAR
Values are as tagged in this filing. A later filing can restate them; a measure with a published history links to it, and the history shows the latest-filed value per period. All Total Sports Media, Inc. filings.
Reported measures
Total assets
Resources recognized on the balance sheet. Book assets are not the market value of the business.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-05-31 | 860,212 | USD | |
| At 2013-08-31 | 991,222 | USD |
Total liabilities
Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-05-31 | 4,167,106 | USD | |
| At 2013-08-31 | 4,170,134 | USD |
Stockholders equity
The reported residual interest after liabilities. It is an accounting amount, not market capitalization.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-05-31 | -3,306,894 | USD | |
| At 2013-08-31 | -3,178,912 | USD |
Cash and cash equivalents
Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-05-31 | 39,490 | USD | |
| At 2013-08-31 | 7,980 | USD | |
| At 2013-05-31 | 6,182 | USD | |
| At 2012-08-31 | 227,435 | USD |
Operating cash flow
Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-09-01 to 2014-05-31 | -657,042 | USD | 273 |
| 2012-09-01 to 2013-05-31 | -998,887 | USD | 273 |
Revenue
Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-03-01 to 2014-05-31 | 445,592 | USD | 92 |
| 2013-09-01 to 2014-05-31 | 1,364,479 | USD | 273 |
| 2013-03-01 to 2013-05-31 | 358,004 | USD | 92 |
| 2012-09-01 to 2013-05-31 | 1,224,218 | USD | 273 |
Financing cash flow
Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-09-01 to 2014-05-31 | 688,552 | USD | 273 |
| 2012-09-01 to 2013-05-31 | 777,634 | USD | 273 |
Retained earnings or deficit
Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-05-31 | -5,268,123 | USD | |
| At 2013-08-31 | -4,395,863 | USD |
Basic earnings per share
Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-03-01 to 2014-05-31 | -0.01 | USD/shares | 92 |
| 2013-09-01 to 2014-05-31 | -0.02 | USD/shares | 273 |
| 2013-03-01 to 2013-05-31 | 0.01 | USD/shares | 92 |
| 2012-09-01 to 2013-05-31 | -0.24 | USD/shares | 273 |
Diluted earnings per share
Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-03-01 to 2014-05-31 | -0.01 | USD/shares | 92 |
| 2013-09-01 to 2014-05-31 | -0.02 | USD/shares | 273 |
| 2013-03-01 to 2013-05-31 | 0.01 | USD/shares | 92 |
| 2012-09-01 to 2013-05-31 | -0.24 | USD/shares | 273 |
Net property, plant and equipment
Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-05-31 | 190,511 | USD | |
| At 2013-08-31 | 400,133 | USD |
Share-based compensation expense
Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-09-01 to 2014-05-31 | 25,780 | USD | 273 |
| 2012-09-01 to 2013-05-31 | 217,165 | USD | 273 |
Operating income or loss
Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-03-01 to 2014-05-31 | -288,899 | USD | 92 |
| 2013-09-01 to 2014-05-31 | -780,970 | USD | 273 |
| 2013-03-01 to 2013-05-31 | -560,345 | USD | 92 |
| 2012-09-01 to 2013-05-31 | -1,662,244 | USD | 273 |
Current assets
Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-05-31 | 463,764 | USD | |
| At 2013-08-31 | 393,027 | USD |
Interest expense
Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-03-01 to 2014-05-31 | 193,387 | USD | 92 |
| 2013-09-01 to 2014-05-31 | 358,987 | USD | 273 |
| 2013-03-01 to 2013-05-31 | 150,940 | USD | 92 |
| 2012-09-01 to 2013-05-31 | 509,561 | USD | 273 |
Current liabilities
Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-05-31 | 3,471,088 | USD | |
| At 2013-08-31 | 3,402,952 | USD |
Net current accounts receivable
Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-05-31 | 386,824 | USD | |
| At 2013-08-31 | 373,971 | USD |
Operating expenses
Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-03-01 to 2014-05-31 | 426,008 | USD | 92 |
| 2013-09-01 to 2014-05-31 | 1,143,024 | USD | 273 |
| 2013-03-01 to 2013-05-31 | 526,757 | USD | 92 |
| 2012-09-01 to 2013-05-31 | 1,610,810 | USD | 273 |
Gross profit
Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-03-01 to 2014-05-31 | 137,109 | USD | 92 |
| 2013-09-01 to 2014-05-31 | 362,054 | USD | 273 |
| 2013-03-01 to 2013-05-31 | -33,588 | USD | 92 |
| 2012-09-01 to 2013-05-31 | -51,434 | USD | 273 |
Cost of revenue
Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-03-01 to 2014-05-31 | 308,483 | USD | 92 |
| 2013-09-01 to 2014-05-31 | 1,002,425 | USD | 273 |
| 2013-03-01 to 2013-05-31 | 391,592 | USD | 92 |
| 2012-09-01 to 2013-05-31 | 1,275,652 | USD | 273 |
Research and development expense
Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-03-01 to 2014-05-31 | 88,400 | USD | 92 |
| 2013-09-01 to 2014-05-31 | 204,128 | USD | 273 |
| 2013-03-01 to 2013-05-31 | 151,193 | USD | 92 |
| 2012-09-01 to 2013-05-31 | 389,707 | USD | 273 |
Common shares outstanding
Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-05-31 | 104,025,833 | shares | |
| At 2013-08-31 | 17,045,823 | shares |
Additional paid-in capital
Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-05-31 | 1,950,806 | USD | |
| At 2013-08-31 | 1,223,508 | USD |
Long-term debt
Long-term borrowings under this concept, which can include the current portion depending on presentation. It is not total liabilities and may exclude leases and other obligations.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-05-31 | 860,000 | USD |
Accumulated depreciation on property, plant and equipment
Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-05-31 | 820,712 | USD | |
| At 2013-08-31 | 572,132 | USD |
Other noncurrent assets
Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2014-05-31 | 37,562 | USD | |
| At 2013-08-31 | 37,562 | USD |
Pre-tax income or loss from continuing operations
Income or loss from continuing operations before income taxes and noncontrolling interests. It excludes discontinued operations and is not net income.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-03-01 to 2014-05-31 | -394,173 | USD | 92 |
| 2013-09-01 to 2014-05-31 | -872,260 | USD | 273 |
| 2013-03-01 to 2013-05-31 | 26,559 | USD | 92 |
| 2012-09-01 to 2013-05-31 | -1,806,692 | USD | 273 |
Profit or loss including noncontrolling interests
Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-09-01 to 2014-05-31 | -872,260 | USD | 273 |
| 2012-09-01 to 2013-05-31 | -1,806,692 | USD | 273 |
Net income available to common stockholders
Net income after preferred dividends and similar adjustments, the numerator for basic earnings per share. It can be lower than reported net income.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-03-01 to 2014-05-31 | -394,173 | USD | 92 |
| 2013-09-01 to 2014-05-31 | -872,260 | USD | 273 |
| 2013-03-01 to 2013-05-31 | 26,559 | USD | 92 |
| 2012-09-01 to 2013-05-31 | -1,857,619 | USD | 273 |
Depreciation expense
Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-03-01 to 2014-05-31 | 82,860 | USD | 92 |
| 2013-09-01 to 2014-05-31 | 252,122 | USD | 273 |
| 2013-03-01 to 2013-05-31 | 115,887 | USD | 92 |
| 2012-09-01 to 2013-05-31 | 231,773 | USD | 273 |
Depreciation, depletion and amortization
Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-09-01 to 2014-05-31 | 252,122 | USD | 273 |
| 2012-09-01 to 2013-05-31 | 289,329 | USD | 273 |
Nonoperating income or expense
Total nonoperating income or expense, which can include interest, investment results and other items. A positive value is not operating profit.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2014-03-01 to 2014-05-31 | -105,274 | USD | 92 |
| 2013-09-01 to 2014-05-31 | -91,290 | USD | 273 |
| 2013-03-01 to 2013-05-31 | 586,904 | USD | 92 |
| 2012-09-01 to 2013-05-31 | -144,448 | USD | 273 |
Change in accounts receivable
The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2013-09-01 to 2014-05-31 | -12,853 | USD | 273 |
| 2012-09-01 to 2013-05-31 | 53,880 | USD | 273 |
Inspect the source
- Entity
- Total Sports Media, Inc. / CIK 0001442376
- Captured
- SEC response SHA-256
e36d1d2b22b38f40ffa6d356cfd6d623de9e3e8f863a1a01caab8bab8aefd62c
Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON
Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.
Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.
Use this in research
A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.
These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.
Research methodology · Execution and cost assumptions · Check backtest overfitting
Build with the open-source tools
Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.
- Get an API key and run your first validation
- Connect the MCP server to your coding assistant
- Inspect the ALPHAC engine on GitHub
- Read the MCP server source and integration examples
Read the published dataset with Python
import json
from urllib.request import urlopen
with urlopen("https://canlicapital.com/company-data/0001442376.json") as response:
record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
print(concept["tag"], next(iter(concept["observations"])))