Skip to content

UNRIVALED BRANDS, INC.: 10-Q filed 2018-11-08

What UNRIVALED BRANDS, INC. reported in its quarterly report filed 2018-11-08 (fiscal Q3 2018): 39 published measures, 100 facts as tagged in accession 0001477932-18-005335.

This filing

Form
10-Q (quarterly report)
Filed
2018-11-08
Fiscal period
fiscal Q3 2018
Accession
0001477932-18-005335 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; a measure with a published history links to it, and the history shows the latest-filed value per period. All UNRIVALED BRANDS, INC. filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2018-09-30114,644,657USD
At 2017-12-3198,187,799USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2018-09-3021,543,087USD
At 2017-12-3121,385,508USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2018-09-3093,101,570USD
At 2017-12-3176,802,291USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2018-09-303,418,991USD
At 2017-12-315,445,582USD
At 2017-09-306,651,398USD
At 2016-12-319,749,572USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2018-07-01 to 2018-09-30-13,669,803USD92
2018-01-01 to 2018-09-30-35,129,726USD273
2017-07-01 to 2017-09-30-7,792,933USD92
2017-01-01 to 2017-09-30-18,358,690USD273

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2018-01-01 to 2018-09-30-14,410,383USD273
2017-01-01 to 2017-09-30-12,875,884USD273

Capital expenditure payments

Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.

PeriodValueUnitDays
2018-01-01 to 2018-09-309,797,439USD273
2017-01-01 to 2017-09-301,947,057USD273

Revenue

Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.

PeriodValueUnitDays
2018-07-01 to 2018-09-307,083,225USD92
2018-01-01 to 2018-09-3024,416,768USD273
2017-07-01 to 2017-09-3010,121,375USD92
2017-01-01 to 2017-09-3024,788,704USD273

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2018-01-01 to 2018-09-3029,303,206USD273
2017-01-01 to 2017-09-3015,838,546USD273

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2018-01-01 to 2018-09-30-16,885,152USD273
2017-01-01 to 2017-09-30-6,060,836USD273

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2018-09-30-140,678,329USD
At 2017-12-31-105,548,602USD

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2018-07-01 to 2018-09-3073,213,387shares92
2018-01-01 to 2018-09-3068,917,828shares273
2017-07-01 to 2017-09-3048,024,423shares92
2017-01-01 to 2017-09-3041,610,209shares273

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

PeriodValueUnitDays
2018-07-01 to 2018-09-30-0.19USD/shares92
2018-01-01 to 2018-09-30-0.51USD/shares273
2017-07-01 to 2017-09-30-0.16USD/shares92
2017-01-01 to 2017-09-30-0.44USD/shares273

Income tax expense or benefit

Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.

PeriodValueUnitDays
2017-01-01 to 2017-12-313,300,000USD365

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

PeriodValueUnitDays
At 2018-09-3036,888,848USD
At 2017-12-3119,191,616USD

Share-based compensation expense

Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.

PeriodValueUnitDays
2018-01-01 to 2018-09-30589,959USD273
2017-01-01 to 2017-09-301,526,286USD273

Operating income or loss

Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.

PeriodValueUnitDays
2018-07-01 to 2018-09-30-7,881,240USD92
2018-01-01 to 2018-09-30-20,450,295USD273
2017-07-01 to 2017-09-30-3,903,172USD92
2017-01-01 to 2017-09-30-14,453,323USD273

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2018-09-309,545,786USD
At 2017-12-3118,243,131USD

Interest expense

Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.

PeriodValueUnitDays
2018-07-01 to 2018-09-30425,160USD92
2018-01-01 to 2018-09-301,016,160USD273
2017-07-01 to 2017-09-30119,650USD92
2017-01-01 to 2017-09-30407,993USD273

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2018-09-307,714,742USD
At 2017-12-3114,776,110USD

Goodwill carrying amount

Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.

PeriodValueUnitDays
At 2018-09-3035,172,508USD
At 2017-12-3128,921,260USD

Net inventory

Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.

PeriodValueUnitDays
At 2018-09-303,599,066USD
At 2017-12-315,760,019USD

Gross profit

Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.

PeriodValueUnitDays
2018-07-01 to 2018-09-301,523,705USD92
2018-01-01 to 2018-09-305,379,568USD273
2017-07-01 to 2017-09-302,334,938USD92
2017-01-01 to 2017-09-304,200,374USD273

Cost of revenue

Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.

PeriodValueUnitDays
2018-07-01 to 2018-09-305,559,520USD92
2018-01-01 to 2018-09-3019,037,200USD273
2017-07-01 to 2017-09-307,786,437USD92
2017-01-01 to 2017-09-3020,588,330USD273

Selling, general and administrative expense

Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.

PeriodValueUnitDays
2018-07-01 to 2018-09-309,404,945USD92
2018-01-01 to 2018-09-3025,829,863USD273
2017-07-01 to 2017-09-306,238,110USD92
2017-01-01 to 2017-09-3018,653,697USD273

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2018-09-3077,913,801shares
At 2017-12-3161,818,560shares

Additional paid-in capital

Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.

PeriodValueUnitDays
At 2018-09-30232,528,404USD
At 2017-12-31181,357,715USD

Total equity including noncontrolling interests

Equity including the portion attributable to noncontrolling interests. It is larger than or equal to parent stockholders equity and is not market capitalization.

PeriodValueUnitDays
At 2018-09-3091,927,989USD
At 2017-12-3175,870,932USD

Long-term debt

Long-term borrowings under this concept, which can include the current portion depending on presentation. It is not total liabilities and may exclude leases and other obligations.

PeriodValueUnitDays
At 2018-09-3013,828,345USD
At 2017-12-316,609,398USD

Gross property, plant and equipment

Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.

PeriodValueUnitDays
At 2018-09-3042,199,599USD
At 2017-12-3123,608,176USD

Accumulated depreciation on property, plant and equipment

Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.

PeriodValueUnitDays
At 2018-09-305,310,751USD
At 2017-12-314,416,560USD

Other noncurrent assets

Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2018-09-30630,200USD
At 2017-12-314,058,682USD

Prepaid expenses and other current assets

Prepayments and other current assets grouped under this concept. The balance is not cash and its composition differs by filer.

PeriodValueUnitDays
At 2018-09-30781,373USD
At 2017-12-311,067,689USD

Depreciation expense

Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.

PeriodValueUnitDays
2018-07-01 to 2018-09-30417,132USD92
2018-01-01 to 2018-09-301,487,869USD273
2017-07-01 to 2017-09-30479,686USD92
2017-01-01 to 2017-09-301,399,418USD273

Nonoperating income or expense

Total nonoperating income or expense, which can include interest, investment results and other items. A positive value is not operating profit.

PeriodValueUnitDays
2018-07-01 to 2018-09-30-5,724,104USD92
2018-01-01 to 2018-09-30-14,431,507USD273
2017-07-01 to 2017-09-30-3,597,193USD92
2017-01-01 to 2017-09-30-4,526,927USD273

Interest paid, net

Cash interest paid during the period, net of amounts capitalized where the filer reports it that way. It differs from interest expense recognized.

PeriodValueUnitDays
2018-01-01 to 2018-09-30428,334USD273

Proceeds from issuing common stock

Cash received from issuing common stock during the period. It is gross of costs only where the filer reports it so, and it does not include noncash issuances.

PeriodValueUnitDays
2018-01-01 to 2018-09-305,100,000USD273
2017-01-01 to 2017-09-306,700,000USD273

Change in accounts receivable

The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.

PeriodValueUnitDays
2018-01-01 to 2018-09-30-69,575USD273
2017-01-01 to 2017-09-30-81,486USD273

Change in inventories

The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.

PeriodValueUnitDays
2018-01-01 to 2018-09-302,042,395USD273
2017-01-01 to 2017-09-30-2,458,684USD273

Inspect the source

Entity
UNRIVALED BRANDS, INC. / CIK 0001451512
Captured
SEC response SHA-256
a92bacf405df0b4ef84947a7c4da7470bdf45a1bf80bb321a6dee5de273e7f09

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001451512.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))