Skip to content

Game Plan Holdings, Inc.: 10-Q filed 2014-08-19

What Game Plan Holdings, Inc. reported in its quarterly report filed 2014-08-19 (fiscal Q2 2014): 34 published measures, 102 facts as tagged in accession 0001393905-14-000491.

This filing

Form
10-Q (quarterly report)
Filed
2014-08-19
Fiscal period
fiscal Q2 2014
Accession
0001393905-14-000491 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; a measure with a published history links to it, and the history shows the latest-filed value per period. All Game Plan Holdings, Inc. filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2014-06-30639,653USD
At 2013-12-31835,353USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2014-06-30992,458USD
At 2013-12-31805,784USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2014-06-30-352,805USD
At 2013-12-3129,569USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2014-06-3041,428USD
At 2013-12-314,918USD
At 2013-06-3083,989USD
At 2012-12-313,453USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2014-04-01 to 2014-06-30-374,891USD91
2014-01-01 to 2014-06-30-644,368USD181
1999-03-25 to 2014-06-30-4,408,120USD5577
2013-04-01 to 2013-06-30-468,881USD91
2013-01-01 to 2013-06-30-594,578USD181

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2014-01-01 to 2014-06-30-351,395USD181
1999-03-25 to 2014-06-30-2,588,074USD5577
2013-01-01 to 2013-06-30-420,533USD181

Capital expenditure payments

Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.

PeriodValueUnitDays
2014-01-01 to 2014-06-304,900USD181
1999-03-25 to 2014-06-3060,162USD5577
2013-01-01 to 2013-06-303,085USD181

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2014-01-01 to 2014-06-30278,782USD181
1999-03-25 to 2014-06-302,881,750USD5577
2013-01-01 to 2013-06-30504,154USD181

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2014-01-01 to 2014-06-30109,123USD181
1999-03-25 to 2014-06-30-252,656USD5577
2013-01-01 to 2013-06-30-3,085USD181

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2014-04-01 to 2014-06-3035,980,009shares91
2014-01-01 to 2014-06-3035,605,584shares181
2013-04-01 to 2013-06-3032,050,000shares91
2013-01-01 to 2013-06-3028,280,387shares181

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

PeriodValueUnitDays
2014-04-01 to 2014-06-30-0.01USD/shares91
2014-01-01 to 2014-06-30-0.02USD/shares181
2013-04-01 to 2013-06-30-0.02USD/shares91
2013-01-01 to 2013-06-30-0.02USD/shares181

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

PeriodValueUnitDays
At 2014-06-3038,850USD
At 2013-12-3138,433USD

Share-based compensation expense

Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.

PeriodValueUnitDays
2014-01-01 to 2014-06-301,125USD181
1999-03-25 to 2014-06-301,036,048USD5577
2013-01-01 to 2013-06-3056,313USD181

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2014-06-30428,153USD
At 2013-12-31541,606USD

Interest expense

Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.

PeriodValueUnitDays
2014-04-01 to 2014-06-30-8,717USD91
2014-01-01 to 2014-06-30-18,064USD181
1999-03-25 to 2014-06-30-27,984USD5577
2013-04-01 to 2013-06-30-16USD91
2013-01-01 to 2013-06-30-16USD181

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2014-06-30992,458USD
At 2013-12-31698,284USD

Net current accounts receivable

Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.

PeriodValueUnitDays
At 2014-06-307,137USD
At 2013-12-317,824USD

Operating expenses

Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.

PeriodValueUnitDays
2014-04-01 to 2014-06-30393,983USD91
2014-01-01 to 2014-06-30678,252USD181
1999-03-25 to 2014-06-304,509,650USD5577
2013-04-01 to 2013-06-30468,865USD91
2013-01-01 to 2013-06-30594,847USD181

Net inventory

Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.

PeriodValueUnitDays
At 2014-06-30280,775USD
At 2013-12-31330,941USD

Gross profit

Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.

PeriodValueUnitDays
2014-04-01 to 2014-06-3027,766USD91
2014-01-01 to 2014-06-3051,879USD181
1999-03-25 to 2014-06-3074,985USD5577

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2014-06-3035,148,456shares
At 2013-12-3135,148,456shares

Additional paid-in capital

Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.

PeriodValueUnitDays
At 2014-06-303,767,011USD
At 2013-12-313,565,859USD

Accumulated other comprehensive income or loss

Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.

PeriodValueUnitDays
At 2014-06-301,580USD
At 2013-12-313,514USD

Accumulated depreciation on property, plant and equipment

Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.

PeriodValueUnitDays
At 2014-06-30-21,312USD
At 2013-12-31-16,829USD

Net intangible assets excluding goodwill

Intangible assets other than goodwill after amortization and impairment. Internally developed intangibles are usually not recognized, so this understates what a company relies on.

PeriodValueUnitDays
At 2014-06-30135,763USD
At 2013-12-31218,427USD

Profit or loss including noncontrolling interests

Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.

PeriodValueUnitDays
1999-03-25 to 2014-06-30-4,408,120USD5577

Comprehensive income or loss

Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.

PeriodValueUnitDays
2014-04-01 to 2014-06-30-375,814USD91
2014-01-01 to 2014-06-30-646,303USD181
1999-03-25 to 2014-06-30-4,406,540USD5577
2013-04-01 to 2013-06-30-473,870USD91
2013-01-01 to 2013-06-30-592,559USD181

General and administrative expense

General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.

PeriodValueUnitDays
2014-04-01 to 2014-06-30163,619USD91
2014-01-01 to 2014-06-30293,860USD181
1999-03-25 to 2014-06-301,498,750USD5577
2013-04-01 to 2013-06-3077,264USD91
2013-01-01 to 2013-06-30106,731USD181

Depreciation expense

Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.

PeriodValueUnitDays
2014-04-01 to 2014-06-302,241USD91
2014-01-01 to 2014-06-304,482USD181
2013-04-01 to 2013-06-30586USD91
2013-01-01 to 2013-06-301,171USD181

Amortization of intangible assets

Amortization recognized on finite-lived intangible assets. It follows acquisition accounting and does not indicate the intangibles are losing usefulness at that rate.

PeriodValueUnitDays
2014-04-01 to 2014-06-3035,050USD91
2014-01-01 to 2014-06-3082,665USD181
2013-01-01 to 2013-06-3018,781USD181

Nonoperating income or expense

Total nonoperating income or expense, which can include interest, investment results and other items. A positive value is not operating profit.

PeriodValueUnitDays
2014-04-01 to 2014-06-30-8,674USD91
2014-01-01 to 2014-06-30-17,995USD181
1999-03-25 to 2014-06-3026,545USD5577
2013-04-01 to 2013-06-30-16USD91
2013-01-01 to 2013-06-30269USD181

Proceeds from issuing common stock

Cash received from issuing common stock during the period. It is gross of costs only where the filer reports it so, and it does not include noncash issuances.

PeriodValueUnitDays
2014-01-01 to 2014-06-30262,803USD181
1999-03-25 to 2014-06-302,606,645USD5577
2013-01-01 to 2013-06-30550,000USD181

Change in accounts receivable

The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.

PeriodValueUnitDays
2014-01-01 to 2014-06-30687USD181
1999-03-25 to 2014-06-30-7,137USD5577
2013-01-01 to 2013-06-30-638USD181

Change in inventories

The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.

PeriodValueUnitDays
2014-01-01 to 2014-06-3050,166USD181
1999-03-25 to 2014-06-30-280,775USD5577

Inspect the source

Entity
Game Plan Holdings, Inc. / CIK 0001456090
Captured
SEC response SHA-256
07356b7530999f6f6d1da553510d36e2f550d08ef0fa535154f56873ea7bff42

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001456090.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))