Skip to content

Next Galaxy Corp.: 10-Q/A filed 2013-05-17

What Next Galaxy Corp. reported in its quarterly report amendment filed 2013-05-17 (fiscal Q2 2013): 24 published measures, 78 facts as tagged in accession 0001002014-13-000228.

This is an amendment. Values here are as tagged in the amendment; the original filing has its own page.

This filing

Form
10-Q/A (quarterly report amendment)
Filed
2013-05-17
Fiscal period
fiscal Q2 2013
Accession
0001002014-13-000228 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; a measure with a published history links to it, and the history shows the latest-filed value per period. All Next Galaxy Corp. filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2012-11-3025,522USD
At 2011-05-3138,741USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2012-11-30-804,007USD
At 2012-08-31-804,007USD
At 2012-05-31-492,649USD
At 2011-05-31-492,649USD
At 2010-05-3117,239USD
At 2009-05-31-15,244USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2012-11-3018,039USD
At 2012-05-3123,704USD
At 2011-11-308,523USD
At 2011-05-3115,324USD
At 2009-05-0560,436USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2012-09-01 to 2012-11-30-169,039USD91
2012-06-01 to 2012-11-30-364,108USD183
2011-09-01 to 2012-11-30-1,738,657USD457
2012-06-01 to 2012-08-31-364,108USD92
2011-06-01 to 2012-05-31-1,105,116USD366
2011-09-01 to 2011-11-30-125,785USD91
2011-06-01 to 2011-11-30-229,674USD183
2010-06-01 to 2011-05-31-318,267USD365
2009-06-01 to 2010-05-31-31,512USD365
2009-05-06 to 2009-05-31-294USD26

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2012-06-01 to 2012-11-30-187,103USD183
2009-05-06 to 2012-11-30-1,112,442USD1305
2011-06-01 to 2011-11-30-139,197USD183

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2012-06-01 to 2012-11-30181,438USD183
2009-05-06 to 2012-11-301,070,045USD1305
2011-06-01 to 2011-11-30132,396USD183

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2012-11-30-81,158USD
At 2011-05-31-81,158USD

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2012-09-01 to 2012-11-3062,882,477shares91
2012-06-01 to 2012-11-3062,619,144shares183
2011-09-01 to 2011-11-3057,615,000shares91
2011-06-01 to 2011-11-3057,615,000shares183

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

PeriodValueUnitDays
2012-09-01 to 2012-11-300USD/shares91
2012-06-01 to 2012-11-30-0.01USD/shares183
2011-09-01 to 2011-11-300USD/shares91
2011-06-01 to 2011-11-300USD/shares183

Interest expense

Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.

PeriodValueUnitDays
2012-09-30 to 2012-11-3048,237USD62
2012-09-01 to 2012-11-3039,665USD91
2012-06-01 to 2012-11-3080,096USD183
2012-05-01 to 2012-11-307,798USD214
2011-09-01 to 2012-11-30123,946USD457
2011-09-01 to 2011-11-308,465USD91
2011-06-01 to 2011-11-3015,128USD183
2010-06-01 to 2011-05-3126,239USD365

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2012-11-30829,529USD
At 2011-05-31531,390USD

Net current accounts receivable

Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.

PeriodValueUnitDays
At 2012-11-30920USD
At 2011-05-317,000USD

Operating expenses

Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.

PeriodValueUnitDays
2012-09-30 to 2012-11-30169,635USD62
2010-06-01 to 2011-05-31157,666USD365

Net inventory

Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.

PeriodValueUnitDays
At 2012-11-306,563USD
At 2011-05-316,497USD

Gross profit

Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.

PeriodValueUnitDays
2011-09-01 to 2012-11-30-5,045USD457

Selling, general and administrative expense

Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.

PeriodValueUnitDays
2012-09-01 to 2012-11-3096,310USD91
2012-06-01 to 2012-11-30208,647USD183
2011-09-01 to 2012-11-30811,159USD457
2011-09-01 to 2011-11-3061,051USD91
2011-06-01 to 2011-11-30127,501USD183

Research and development expense

Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.

PeriodValueUnitDays
2012-09-01 to 2012-11-3042,971USD91
2012-06-01 to 2012-11-3099,679USD183
2011-09-01 to 2012-11-30365,555USD457
2011-09-01 to 2011-11-3056,269USD91
2011-06-01 to 2011-11-3087,045USD183

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2012-11-3062,882,477shares
At 2011-05-3162,182,477shares

Prepaid expenses and other current assets

Prepayments and other current assets grouped under this concept. The balance is not cash and its composition differs by filer.

PeriodValueUnitDays
At 2011-05-311,540USD

Net deferred tax assets

Deferred tax assets after the valuation allowance. Realization depends on future taxable income, so the balance is not a receivable from tax authorities.

PeriodValueUnitDays
At 2012-11-30-727,719USD

Comprehensive income or loss

Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.

PeriodValueUnitDays
2012-06-01 to 2012-11-30364,108USD183
2009-05-06 to 2012-11-301,738,657USD1305
2011-06-01 to 2011-11-30229,674USD183

Proceeds from issuing common stock

Cash received from issuing common stock during the period. It is gross of costs only where the filer reports it so, and it does not include noncash issuances.

PeriodValueUnitDays
2009-05-06 to 2012-11-30914,013USD1305

Change in accounts receivable

The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.

PeriodValueUnitDays
2012-06-01 to 2012-11-306,080USD183
2009-05-06 to 2012-11-30-320USD1305

Change in inventories

The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.

PeriodValueUnitDays
2012-06-01 to 2012-11-30-66USD183
2009-05-06 to 2012-11-30-6,563USD1305

Inspect the source

Entity
Next Galaxy Corp. / CIK 0001466739
Captured
SEC response SHA-256
b904fd5e37468c84746c8424e14a82dd7606ac61c7aa675da226f3f1005edf7e

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001466739.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))