Molycorp, Inc.: 10-Q filed 2012-08-09
What Molycorp, Inc. reported in its quarterly report filed 2012-08-09 (fiscal Q2 2012): 42 published measures, 117 facts as tagged in accession 0001445305-12-002587.
This filing
- Form
- 10-Q (quarterly report)
- Filed
- 2012-08-09
- Fiscal period
- fiscal Q2 2012
- Accession
- 0001445305-12-002587 on SEC EDGAR
Values are as tagged in this filing. A later filing can restate them; a measure with a published history links to it, and the history shows the latest-filed value per period. All Molycorp, Inc. filings.
Reported measures
Total assets
Resources recognized on the balance sheet. Book assets are not the market value of the business.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-06-30 | 3,159,228,000 | USD | |
| At 2011-12-31 | 1,255,125,000 | USD | |
| At 2011-06-30 | 1,141,666,000 | USD |
Total liabilities
Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-06-30 | 1,696,197,000 | USD | |
| At 2011-12-31 | 409,895,000 | USD |
Stockholders equity
The reported residual interest after liabilities. It is an accounting amount, not market capitalization.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-06-30 | 1,446,590,000 | USD | |
| At 2011-12-31 | 845,230,000 | USD |
Cash and cash equivalents
Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-06-30 | 369,262,000 | USD | |
| At 2011-12-31 | 418,855,000 | USD | |
| At 2011-06-30 | 680,282,000 | USD | |
| At 2010-12-31 | 316,430,000 | USD |
Net income or loss
Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-04-01 to 2012-06-30 | -67,604,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | -71,082,000 | USD | 182 |
| 2011-04-01 to 2011-06-30 | 47,787,000 | USD | 91 |
| 2011-01-01 to 2011-06-30 | 45,589,000 | USD | 181 |
Capital expenditure payments
Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-01-01 to 2012-06-30 | 403,932,000 | USD | 182 |
| 2011-01-01 to 2011-06-30 | 79,291,000 | USD | 181 |
Retained earnings or deficit
Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-06-30 | -61,697,000 | USD | |
| At 2011-12-31 | 15,078,000 | USD |
Basic weighted-average shares
Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-04-01 to 2012-06-30 | 99,175,285 | shares | 91 |
| 2012-01-01 to 2012-06-30 | 93,090,872 | shares | 182 |
| 2011-04-01 to 2011-06-30 | 83,847,119 | shares | 91 |
| 2011-01-01 to 2011-06-30 | 83,054,811 | shares | 181 |
Diluted weighted-average shares
Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-04-01 to 2012-06-30 | 99,175,285 | shares | 91 |
| 2012-01-01 to 2012-06-30 | 93,090,872 | shares | 182 |
| 2011-04-01 to 2011-06-30 | 84,413,499 | shares | 91 |
| 2011-01-01 to 2011-06-30 | 83,339,566 | shares | 181 |
Basic earnings per share
Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-04-01 to 2012-06-30 | -0.71 | USD/shares | 91 |
| 2012-01-01 to 2012-06-30 | -0.82 | USD/shares | 182 |
| 2011-04-01 to 2011-06-30 | 0.54 | USD/shares | 91 |
| 2011-01-01 to 2011-06-30 | 0.5 | USD/shares | 181 |
Diluted earnings per share
Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-04-01 to 2012-06-30 | -0.71 | USD/shares | 91 |
| 2012-01-01 to 2012-06-30 | -0.82 | USD/shares | 182 |
| 2011-04-01 to 2011-06-30 | 0.53 | USD/shares | 91 |
| 2011-01-01 to 2011-06-30 | 0.5 | USD/shares | 181 |
Income tax expense or benefit
Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-04-01 to 2012-06-30 | -27,303,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | -29,485,000 | USD | 182 |
| 2011-04-01 to 2011-06-30 | -6,612,000 | USD | 91 |
| 2011-01-01 to 2011-06-30 | -6,413,000 | USD | 181 |
Net property, plant and equipment
Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-06-30 | 1,153,304,000 | USD | |
| At 2011-12-31 | 561,628,000 | USD |
Share-based compensation expense
Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-01-01 to 2012-06-30 | 1,900,000 | USD | 182 |
| 2011-01-01 to 2011-06-30 | 3,386,000 | USD | 181 |
Operating income or loss
Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-04-01 to 2012-06-30 | -50,396,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | -50,940,000 | USD | 182 |
| 2011-04-01 to 2011-06-30 | 41,898,000 | USD | 91 |
| 2011-01-01 to 2011-06-30 | 39,927,000 | USD | 181 |
Current assets
Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-06-30 | 912,979,000 | USD | |
| At 2011-12-31 | 639,044,000 | USD |
Current liabilities
Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-06-30 | 637,614,000 | USD | |
| At 2011-12-31 | 178,623,000 | USD |
Goodwill carrying amount
Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-06-30 | 505,003,000 | USD | |
| At 2011-12-31 | 3,432,000 | USD |
Net finite-lived intangible assets
Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-06-30 | 491,927,000 | USD | |
| At 2011-12-31 | 3,072,000 | USD |
Net current accounts receivable
Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-06-30 | 118,402,000 | USD | |
| At 2011-12-31 | 70,679,000 | USD |
Net inventory
Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-06-30 | 319,872,000 | USD | |
| At 2011-12-31 | 111,943,000 | USD |
Gross profit
Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-04-01 to 2012-06-30 | -4,073,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | 26,954,000 | USD | 182 |
| 2011-04-01 to 2011-06-30 | 56,692,000 | USD | 91 |
| 2011-01-01 to 2011-06-30 | 66,276,000 | USD | 181 |
Selling, general and administrative expense
Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-04-01 to 2012-06-30 | 23,070,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | 47,253,000 | USD | 182 |
| 2011-04-01 to 2011-06-30 | 10,476,000 | USD | 91 |
| 2011-01-01 to 2011-06-30 | 19,175,000 | USD | 181 |
Research and development expense
Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-04-01 to 2012-06-30 | 6,049,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | 9,699,000 | USD | 182 |
| 2011-04-01 to 2011-06-30 | 1,753,000 | USD | 91 |
| 2011-01-01 to 2011-06-30 | 3,017,000 | USD | 181 |
Additional paid-in capital
Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-06-30 | 1,518,347,000 | USD | |
| At 2011-12-31 | 838,547,000 | USD |
Accumulated other comprehensive income or loss
Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-06-30 | -10,172,000 | USD | |
| At 2011-12-31 | -8,481,000 | USD |
Total equity including noncontrolling interests
Equity including the portion attributable to noncontrolling interests. It is larger than or equal to parent stockholders equity and is not market capitalization.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-06-30 | 1,463,031,000 | USD | |
| At 2011-12-31 | 845,230,000 | USD |
Gross property, plant and equipment
Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-06-30 | 1,183,933,000 | USD | |
| At 2011-12-31 | 584,865,000 | USD |
Accumulated depreciation on property, plant and equipment
Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-06-30 | 30,629,000 | USD | |
| At 2011-12-31 | 23,237,000 | USD |
Other noncurrent assets
Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-06-30 | 5,244,000 | USD | |
| At 2011-12-31 | 301,000 | USD |
Other noncurrent liabilities
Noncurrent liabilities the filer does not present separately. The composition differs by filer and is described only in the filing.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-06-30 | 3,404,000 | USD | |
| At 2011-12-31 | 683,000 | USD |
Accrued current liabilities
Current obligations accrued for goods and services received but not yet invoiced or paid. This is one component of current liabilities, not all short-term obligations.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-06-30 | 56,605,000 | USD | |
| At 2011-12-31 | 12,898,000 | USD |
Prepaid expenses and other current assets
Prepayments and other current assets grouped under this concept. The balance is not cash and its composition differs by filer.
| Period | Value | Unit | Days |
|---|---|---|---|
| At 2012-06-30 | 46,038,000 | USD | |
| At 2011-12-31 | 19,735,000 | USD |
Profit or loss including noncontrolling interests
Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-04-01 to 2012-06-30 | -66,924,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | -70,402,000 | USD | 182 |
| 2011-04-01 to 2011-06-30 | 48,755,000 | USD | 91 |
| 2011-01-01 to 2011-06-30 | 46,557,000 | USD | 181 |
Comprehensive income or loss
Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-04-01 to 2012-06-30 | -70,465,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | -71,413,000 | USD | 182 |
| 2011-04-01 to 2011-06-30 | 48,980,000 | USD | 91 |
| 2011-01-01 to 2011-06-30 | 46,782,000 | USD | 181 |
Net income available to common stockholders
Net income after preferred dividends and similar adjustments, the numerator for basic earnings per share. It can be lower than reported net income.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-04-01 to 2012-06-30 | -70,450,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | -76,775,000 | USD | 182 |
| 2011-04-01 to 2011-06-30 | 44,941,000 | USD | 91 |
| 2011-01-01 to 2011-06-30 | 41,320,000 | USD | 181 |
Depreciation, depletion and amortization
Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-01-01 to 2012-06-30 | 11,188,000 | USD | 182 |
| 2011-01-01 to 2011-06-30 | 5,895,000 | USD | 181 |
Other nonoperating income or expense
Other income or expense outside operations under this concept. The composition is filer-specific and can include one-time items.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-04-01 to 2012-06-30 | -30,980,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | -37,558,000 | USD | 182 |
| 2011-04-01 to 2011-06-30 | 133,000 | USD | 91 |
| 2011-01-01 to 2011-06-30 | -35,000 | USD | 181 |
Nonoperating income or expense
Total nonoperating income or expense, which can include interest, investment results and other items. A positive value is not operating profit.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-04-01 to 2012-06-30 | -43,574,000 | USD | 91 |
| 2012-01-01 to 2012-06-30 | -48,463,000 | USD | 182 |
| 2011-04-01 to 2011-06-30 | 245,000 | USD | 91 |
| 2011-01-01 to 2011-06-30 | 217,000 | USD | 181 |
Change in accounts receivable
The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-01-01 to 2012-06-30 | -58,705,000 | USD | 182 |
| 2011-01-01 to 2011-06-30 | 20,711,000 | USD | 181 |
Change in inventories
The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-01-01 to 2012-06-30 | -14,126,000 | USD | 182 |
| 2011-01-01 to 2011-06-30 | 12,593,000 | USD | 181 |
Change in accounts payable
The cash flow adjustment for the change in payables during the period. A positive value under this concept means payables grew and added to operating cash flow.
| Period | Value | Unit | Days |
|---|---|---|---|
| 2012-01-01 to 2012-06-30 | -29,116,000 | USD | 182 |
| 2011-01-01 to 2011-06-30 | 14,194,000 | USD | 181 |
Inspect the source
- Entity
- Molycorp, Inc. / CIK 0001489137
- Captured
- SEC response SHA-256
ee8cbf45e2ee1b530098294881b32b328dc476d20165fef07a729d23ad63bf20
Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON
Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.
Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.
Use this in research
A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.
These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.
Research methodology · Execution and cost assumptions · Check backtest overfitting
Build with the open-source tools
Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.
- Get an API key and run your first validation
- Connect the MCP server to your coding assistant
- Inspect the ALPHAC engine on GitHub
- Read the MCP server source and integration examples
Read the published dataset with Python
import json
from urllib.request import urlopen
with urlopen("https://canlicapital.com/company-data/0001489137.json") as response:
record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
print(concept["tag"], next(iter(concept["observations"])))