Skip to content

Liberated Solutions, Inc.: 10-K filed 2015-01-14

What Liberated Solutions, Inc. reported in its annual report filed 2015-01-14 (fiscal FY 2014): 22 published measures, 61 facts as tagged in accession 0001178924-15-000005.

This filing

Form
10-K (annual report)
Filed
2015-01-14
Fiscal period
fiscal FY 2014
Accession
0001178924-15-000005 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All Liberated Solutions, Inc. filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2014-09-30244,958USD
At 2013-09-3061,767USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2014-09-30512,076USD
At 2013-09-30222,561USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2014-09-30-267,118USD
At 2013-09-30-160,794USD
At 2012-09-30-91,083USD
At 2011-09-309,413USD
At 2010-09-3059,112USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2014-09-30162,354USD
At 2013-09-3044,684USD
At 2012-09-303,904USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2013-10-01 to 2014-09-30-306,798USD365
2013-01-20 to 2014-09-30-383,969USD619
2013-01-20 to 2013-09-30-77,211USD254
2012-10-01 to 2013-09-30-77,171USD365
2011-10-01 to 2012-09-30-100,496USD366
2010-10-01 to 2011-09-30-49,699USD365
2010-06-24 to 2010-09-30-39,053USD99

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2013-10-01 to 2014-09-30-236,763USD365
2013-01-20 to 2014-09-30-187,822USD619
2012-10-01 to 2013-09-3048,941USD365

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2013-10-01 to 2014-09-30354,433USD365
2013-01-20 to 2014-09-30346,312USD619
2012-10-01 to 2013-09-30-8,121USD365

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2013-10-01 to 2014-09-3093,422,721shares365
2012-10-01 to 2013-09-3072,000,000shares365

Diluted weighted-average shares

Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.

PeriodValueUnitDays
2013-10-01 to 2014-09-30115,702,830shares365
2012-10-01 to 2013-09-3074,564,102shares365

Operating income or loss

Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.

PeriodValueUnitDays
2013-10-01 to 2014-09-30-268,527USD365
2013-01-20 to 2014-09-30-436,404USD619
2012-10-01 to 2013-09-30-167,877USD365

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2014-09-30208,215USD
At 2013-09-3054,684USD

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2014-09-30512,076USD
At 2013-09-30191,945USD

Net inventory

Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.

PeriodValueUnitDays
At 2014-09-3040,861USD

Research and development expense

Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.

PeriodValueUnitDays
2013-10-01 to 2014-09-300USD365
2013-01-20 to 2014-09-303,523USD619

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2014-09-3093,422,721shares
At 2013-09-3072,000,000shares
At 2013-01-193,000,000shares
At 2012-09-3025,000,000shares

Additional paid-in capital

Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.

PeriodValueUnitDays
At 2014-09-30188,176USD
At 2013-09-309,125USD

Pre-tax income or loss from continuing operations

Income or loss from continuing operations before income taxes and noncontrolling interests. It excludes discontinued operations and is not net income.

PeriodValueUnitDays
2013-10-01 to 2014-09-30-306,798USD365
2013-01-20 to 2014-09-30-475,092USD619
2012-10-01 to 2013-09-30-168,294USD365

General and administrative expense

General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.

PeriodValueUnitDays
2013-10-01 to 2014-09-30268,527USD365
2013-01-20 to 2014-09-30436,404USD619
2012-10-01 to 2013-09-30167,877USD365

Amortization of intangible assets

Amortization recognized on finite-lived intangible assets. It follows acquisition accounting and does not indicate the intangibles are losing usefulness at that rate.

PeriodValueUnitDays
2013-10-01 to 2014-09-30500USD365
2013-01-20 to 2014-09-30500USD619

Other nonoperating income or expense

Other income or expense outside operations under this concept. The composition is filer-specific and can include one-time items.

PeriodValueUnitDays
2013-10-01 to 2014-09-30-38,271USD365
2013-01-20 to 2014-09-30-38,688USD619
2012-10-01 to 2013-09-30-417USD365

Proceeds from issuing common stock

Cash received from issuing common stock during the period. It is gross of costs only where the filer reports it so, and it does not include noncash issuances.

PeriodValueUnitDays
2013-10-01 to 2014-09-307,000USD365
2013-01-20 to 2014-09-3012,000USD619
2012-10-01 to 2013-09-305,000USD365

Change in inventories

The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.

PeriodValueUnitDays
2013-10-01 to 2014-09-30-40,861USD365
2013-01-20 to 2014-09-30-40,861USD619

Inspect the source

Entity
Liberated Solutions, Inc. / CIK 0001503161
Captured
SEC response SHA-256
6f7b21ea8c5350f4d323ec053f5acdf4ff2b8421a2e33670943717a61cd7111e

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001503161.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))