Skip to content

MARILYNJEAN INTERACTIVE INC.: 10-Q filed 2013-11-19

What MARILYNJEAN INTERACTIVE INC. reported in its quarterly report filed 2013-11-19 (fiscal Q3 2013): 28 published measures, 89 facts as tagged in accession 0001078782-13-002317.

This filing

Form
10-Q (quarterly report)
Filed
2013-11-19
Fiscal period
fiscal Q3 2013
Accession
0001078782-13-002317 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All MARILYNJEAN INTERACTIVE INC. filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2013-09-30137,783USD
At 2012-12-3133,678USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2013-09-30206,862USD
At 2012-12-31165,751USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2013-09-30-69,079USD
At 2012-12-31-132,073USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2013-09-3079,581USD
At 2012-12-3117,731USD
At 2012-09-3071,866USD
At 2011-12-3148,090USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2013-07-01 to 2013-09-30-58,563USD92
2013-01-01 to 2013-09-30-279,199USD273
2011-09-02 to 2013-09-30-485,416USD760
2012-07-01 to 2012-09-30-103,958USD92
2012-01-01 to 2012-09-30-124,565USD274

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2013-01-01 to 2013-09-30-209,441USD273
2011-09-02 to 2013-09-30-420,877USD760
2012-01-01 to 2012-09-30-121,546USD274

Revenue

Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.

PeriodValueUnitDays
2013-07-01 to 2013-09-3068USD92
2013-01-01 to 2013-09-301,729USD273
2011-09-02 to 2013-09-306,362USD760
2012-07-01 to 2012-09-301,587USD92
2012-01-01 to 2012-09-301,612USD274

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2013-01-01 to 2013-09-300USD273
2011-09-02 to 2013-09-30234,094USD760
2012-01-01 to 2012-09-30150,948USD274

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2013-01-01 to 2013-09-30267,058USD273
2011-09-02 to 2013-09-30262,032USD760
2012-01-01 to 2012-09-30-5,085USD274

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2013-09-30485,416USD

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2013-09-3082,930USD
At 2012-12-3128,652USD

Interest expense

Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.

PeriodValueUnitDays
2013-07-01 to 2013-09-30-1,611USD92
2013-01-01 to 2013-09-30-4,751USD273
2011-09-02 to 2013-09-30-8,001USD760
2012-07-01 to 2012-09-30-1,314USD92
2012-01-01 to 2012-09-30-1,314USD274

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2013-09-30197,156USD
At 2012-12-31105,702USD

Current accounts payable

Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.

PeriodValueUnitDays
At 2013-09-3055,432USD
At 2012-12-312,436USD

Operating expenses

Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.

PeriodValueUnitDays
2013-07-01 to 2013-09-3057,035USD92
2013-01-01 to 2013-09-30274,211USD273
2011-09-02 to 2013-09-30478,536USD760
2012-07-01 to 2012-09-30104,059USD92
2012-01-01 to 2012-09-30124,691USD274

Gross profit

Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.

PeriodValueUnitDays
2013-07-01 to 2013-09-3083USD92
2013-01-01 to 2013-09-30-237USD273
2011-09-02 to 2013-09-301,121USD760
2012-07-01 to 2012-09-301,415USD92
2012-01-01 to 2012-09-301,440USD274

Research and development expense

Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.

PeriodValueUnitDays
2013-07-01 to 2013-09-305,440USD92
2013-01-01 to 2013-09-3018,651USD273
2011-09-02 to 2013-09-3064,042USD760
2012-07-01 to 2012-09-3022,590USD92
2012-01-01 to 2012-09-3037,031USD274

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2013-09-30194,528,352shares
At 2012-12-3174,999,250shares

Additional paid-in capital

Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.

PeriodValueUnitDays
At 2013-09-30216,444USD
At 2012-12-31-954USD

Accumulated other comprehensive income or loss

Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.

PeriodValueUnitDays
At 2013-09-306,403USD
At 2012-12-3199USD

Accrued current liabilities

Current obligations accrued for goods and services received but not yet invoiced or paid. This is one component of current liabilities, not all short-term obligations.

PeriodValueUnitDays
At 2013-09-3028,424USD
At 2012-12-313,266USD

Pre-tax income or loss from continuing operations

Income or loss from continuing operations before income taxes and noncontrolling interests. It excludes discontinued operations and is not net income.

PeriodValueUnitDays
2013-07-01 to 2013-09-30-56,952USD92
2013-01-01 to 2013-09-30-274,448USD273
2011-09-02 to 2013-09-30-477,415USD760
2012-07-01 to 2012-09-30-102,644USD92
2012-01-01 to 2012-09-30-123,251USD274

Profit or loss including noncontrolling interests

Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.

PeriodValueUnitDays
2013-01-01 to 2013-09-30-279,199USD273
2011-09-02 to 2013-09-30-485,416USD760
2012-01-01 to 2012-09-30-124,565USD274

General and administrative expense

General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.

PeriodValueUnitDays
2013-07-01 to 2013-09-3013,618USD92
2013-01-01 to 2013-09-3048,695USD273
2011-09-02 to 2013-09-3066,219USD760
2012-07-01 to 2012-09-309,716USD92
2012-01-01 to 2012-09-3010,057USD274

Income taxes paid, net

Cash income taxes paid net of refunds during the period. It differs from income tax expense and can reflect prior years and estimated payments.

PeriodValueUnitDays
2013-01-01 to 2013-09-300USD273
2011-09-02 to 2013-09-300USD760
2012-01-01 to 2012-09-300USD274

Proceeds from issuing common stock

Cash received from issuing common stock during the period. It is gross of costs only where the filer reports it so, and it does not include noncash issuances.

PeriodValueUnitDays
2013-01-01 to 2013-09-300USD273
2011-09-02 to 2013-09-3074,045USD760
2012-01-01 to 2012-09-30150,948USD274

Change in accounts receivable

The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.

PeriodValueUnitDays
2013-01-01 to 2013-09-309,935USD273
2011-09-02 to 2013-09-30-986USD760
2012-01-01 to 2012-09-30-7,559USD274

Change in accounts payable

The cash flow adjustment for the change in payables during the period. A positive value under this concept means payables grew and added to operating cash flow.

PeriodValueUnitDays
2013-01-01 to 2013-09-3034,779USD273
2011-09-02 to 2013-09-3037,215USD760
2012-01-01 to 2012-09-302,602USD274

Inspect the source

Entity
MARILYNJEAN INTERACTIVE INC. / CIK 0001504464
Captured
SEC response SHA-256
62e776e832b9ccd75a483ef34e730b27df23a679e626361b1d62a711b141f57e

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001504464.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))