Skip to content

EXEO ENTERTAINMENT, INC.: 10-Q filed 2018-10-15

What EXEO ENTERTAINMENT, INC. reported in its quarterly report filed 2018-10-15 (fiscal Q3 2018): 32 published measures, 86 facts as tagged in accession 0001654954-18-011148.

This filing

Form
10-Q (quarterly report)
Filed
2018-10-15
Fiscal period
fiscal Q3 2018
Accession
0001654954-18-011148 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All EXEO ENTERTAINMENT, INC. filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2018-08-31282,433USD
At 2017-11-30366,879USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2018-08-311,386,030USD
At 2017-11-301,160,941USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2018-08-3145,265USD
At 2017-11-30139,525USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2018-06-01 to 2018-08-31-245,143USD92
2017-12-01 to 2018-08-31-754,785USD274
2017-06-01 to 2017-08-31-401,506USD92
2016-12-01 to 2017-08-31-1,038,027USD274

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2017-12-01 to 2018-08-31-532,310USD274
2016-12-01 to 2017-08-31-554,849USD274

Revenue

Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.

PeriodValueUnitDays
2018-06-01 to 2018-08-31591USD92
2017-12-01 to 2018-08-314,518USD274
2017-06-01 to 2017-08-311,970USD92
2016-12-01 to 2017-08-319,487USD274

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2017-12-01 to 2018-08-31438,050USD274
2016-12-01 to 2017-08-31585,708USD274

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2017-12-01 to 2018-08-310USD274
2016-12-01 to 2017-08-310USD274

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2018-08-31-8,251,134USD
At 2017-11-30-7,374,123USD

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2018-06-01 to 2018-08-3126,379,114shares92
2017-12-01 to 2018-08-3126,556,029shares274
2017-06-01 to 2017-08-3125,274,267shares92
2016-12-01 to 2017-08-3125,047,769shares274

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

PeriodValueUnitDays
2018-06-01 to 2018-08-31-0.01USD/shares92
2017-12-01 to 2018-08-31-0.03USD/shares274
2017-06-01 to 2017-08-31-0.02USD/shares92
2016-12-01 to 2017-08-31-0.05USD/shares274

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

PeriodValueUnitDays
At 2018-08-3126,655USD
At 2017-11-3037,294USD

Share-based compensation expense

Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.

PeriodValueUnitDays
2017-12-01 to 2018-08-310USD274
2016-12-01 to 2017-08-31150,003USD274

Operating income or loss

Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.

PeriodValueUnitDays
2018-06-01 to 2018-08-31-254,761USD92
2017-12-01 to 2018-08-31-766,874USD274
2017-06-01 to 2017-08-31-384,611USD92
2016-12-01 to 2017-08-31-988,264USD274

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2018-08-31255,778USD
At 2017-11-30329,585USD

Interest expense

Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.

PeriodValueUnitDays
2018-06-01 to 2018-08-31181USD92
2017-12-01 to 2018-08-31595USD274
2017-06-01 to 2017-08-31250USD92
2016-12-01 to 2017-08-312,300USD274

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2018-08-311,372,746USD
At 2017-11-301,140,457USD

Current accounts payable

Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.

PeriodValueUnitDays
At 2018-08-3134,396USD
At 2017-11-3040,610USD

Net current accounts receivable

Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.

PeriodValueUnitDays
At 2018-08-31186USD
At 2017-11-300USD

Net inventory

Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.

PeriodValueUnitDays
At 2018-08-3158,869USD
At 2017-11-3064,137USD

Gross profit

Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.

PeriodValueUnitDays
2018-06-01 to 2018-08-31-992USD92
2017-12-01 to 2018-08-311,236USD274
2017-06-01 to 2017-08-31-329USD92
2016-12-01 to 2017-08-311,852USD274

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2018-08-3126,697,109shares
At 2017-11-3026,216,646shares

Total equity including noncontrolling interests

Equity including the portion attributable to noncontrolling interests. It is larger than or equal to parent stockholders equity and is not market capitalization.

PeriodValueUnitDays
At 2018-08-31-2,951,489USD
At 2017-11-30-2,519,728USD

Other noncurrent liabilities

Noncurrent liabilities the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2018-08-3113,284USD
At 2017-11-3020,484USD

Net income available to common stockholders

Net income after preferred dividends and similar adjustments, the numerator for basic earnings per share. It can be lower than reported net income.

PeriodValueUnitDays
2018-06-01 to 2018-08-31-286,049USD92
2017-12-01 to 2018-08-31-877,011USD274
2017-06-01 to 2017-08-31-442,166USD92
2016-12-01 to 2017-08-31-1,160,007USD274

General and administrative expense

General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.

PeriodValueUnitDays
2018-06-01 to 2018-08-31166,578USD92
2017-12-01 to 2018-08-31492,263USD274
2017-06-01 to 2017-08-31267,691USD92
2016-12-01 to 2017-08-31640,335USD274

Depreciation expense

Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.

PeriodValueUnitDays
2018-06-01 to 2018-08-313,131USD92
2017-12-01 to 2018-08-3110,639USD274
2017-06-01 to 2017-08-316,442USD92
2016-12-01 to 2017-08-3122,707USD274

Depreciation, depletion and amortization

Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.

PeriodValueUnitDays
2017-12-01 to 2018-08-3110,639USD274
2016-12-01 to 2017-08-3122,706USD274

Nonoperating income or expense

Total nonoperating income or expense, which can include interest, investment results and other items. A positive value is not operating profit.

PeriodValueUnitDays
2018-06-01 to 2018-08-319,618USD92
2017-12-01 to 2018-08-3112,089USD274
2017-06-01 to 2017-08-31-16,895USD92
2016-12-01 to 2017-08-31-49,763USD274

Proceeds from issuing common stock

Cash received from issuing common stock during the period. It is gross of costs only where the filer reports it so, and it does not include noncash issuances.

PeriodValueUnitDays
2017-12-01 to 2018-08-31445,250USD274
2016-12-01 to 2017-08-31607,702USD274

Change in accounts receivable

The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.

PeriodValueUnitDays
2017-12-01 to 2018-08-31186USD274
2016-12-01 to 2017-08-310USD274

Change in inventories

The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.

PeriodValueUnitDays
2017-12-01 to 2018-08-31-5,268USD274
2016-12-01 to 2017-08-3127,394USD274

Inspect the source

Entity
EXEO ENTERTAINMENT, INC. / CIK 0001528760
Captured
SEC response SHA-256
f2d7ab4afe38939f83c4bd0a6eb39dc4a1d2d91e8628b9cfef7f05ba35534358

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001528760.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))