Skip to content

PHOENIX RISING COMPANIES: 10-Q filed 2022-08-25

What PHOENIX RISING COMPANIES reported in its quarterly report filed 2022-08-25 (fiscal Q2 2022): 37 published measures, 113 facts as tagged in accession 0001640334-22-001893.

This filing

Form
10-Q (quarterly report)
Filed
2022-08-25
Fiscal period
fiscal Q2 2022
Accession
0001640334-22-001893 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All PHOENIX RISING COMPANIES filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2022-06-3017,583,168USD
At 2021-12-3119,284,954USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2022-06-3038,062,124USD
At 2021-12-3114,178,664USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2022-06-30-20,478,956USD
At 2022-03-316,756,147USD
At 2021-12-315,106,290USD
At 2021-06-30-3,809,230USD
At 2021-03-31-15,145,118USD
At 2020-12-31-8,318,252USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2022-06-3028,003USD
At 2021-12-31101,876USD
At 2021-06-30388,977USD
At 2020-12-31185,948USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2022-04-01 to 2022-06-30-28,466,467USD91
2022-01-01 to 2022-06-30-27,574,984USD181
2021-04-01 to 2021-06-3011,031,594USD91
2021-01-01 to 2021-06-302,346,788USD181

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2022-01-01 to 2022-06-30-293,753USD181
2021-01-01 to 2021-06-30-263,089USD181

Revenue

Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.

PeriodValueUnitDays
2022-04-01 to 2022-06-303,379,992USD91
2022-01-01 to 2022-06-3011,139,914USD181
2021-04-01 to 2021-06-304,192,154USD91
2021-01-01 to 2021-06-308,464,995USD181

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2022-01-01 to 2022-06-30220,907USD181
2021-01-01 to 2021-06-30465,550USD181

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2022-06-30-43,369,878USD
At 2021-12-31-15,794,894USD

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2022-04-01 to 2022-06-30524,048,120shares91
2022-01-01 to 2022-06-30372,005,283shares181
2021-04-01 to 2021-06-30136,634,606shares91
2021-01-01 to 2021-06-30136,330,560shares181

Diluted weighted-average shares

Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.

PeriodValueUnitDays
2022-04-01 to 2022-06-30524,048,120shares91
2022-01-01 to 2022-06-30372,005,283shares181
2021-04-01 to 2021-06-30533,842,925shares91
2021-01-01 to 2021-06-30534,597,354shares181

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

PeriodValueUnitDays
2022-04-01 to 2022-06-30-0.05USD/shares91
2022-01-01 to 2022-06-30-0.07USD/shares181
2021-04-01 to 2021-06-300.08USD/shares91
2021-01-01 to 2021-06-300.02USD/shares181

Diluted earnings per share

Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.

PeriodValueUnitDays
2022-04-01 to 2022-06-30-0.05USD/shares91
2022-01-01 to 2022-06-30-0.07USD/shares181
2021-04-01 to 2021-06-300USD/shares91
2021-01-01 to 2021-06-300USD/shares181

Income tax expense or benefit

Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.

PeriodValueUnitDays
2022-04-01 to 2022-06-3037,725USD91
2022-01-01 to 2022-06-3054,530USD181
2021-04-01 to 2021-06-300USD91
2021-01-01 to 2021-06-300USD181

Operating income or loss

Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.

PeriodValueUnitDays
2022-04-01 to 2022-06-30-1,819USD91
2022-01-01 to 2022-06-30-155,249USD181
2021-04-01 to 2021-06-30-184,314USD91
2021-01-01 to 2021-06-30-302,339USD181

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2022-06-3015,603,381USD
At 2021-12-3117,305,167USD

Interest expense

Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.

PeriodValueUnitDays
2022-04-01 to 2022-06-30218,062USD91
2022-01-01 to 2022-06-30517,347USD181
2021-04-01 to 2021-06-30288,837USD91
2021-01-01 to 2021-06-30620,677USD181

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2022-06-3037,811,813USD
At 2021-12-3113,961,595USD

Current accounts payable

Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.

PeriodValueUnitDays
At 2022-06-307,052,178USD
At 2021-12-318,489,790USD

Goodwill carrying amount

Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.

PeriodValueUnitDays
At 2022-06-301,979,787USD
At 2021-12-311,979,787USD

Net current accounts receivable

Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.

PeriodValueUnitDays
At 2022-06-308,143,606USD
At 2021-12-319,318,431USD

Operating expenses

Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.

PeriodValueUnitDays
2022-04-01 to 2022-06-30150,167USD91
2022-01-01 to 2022-06-30380,595USD181
2021-04-01 to 2021-06-30210,637USD91
2021-01-01 to 2021-06-30346,772USD181

Net inventory

Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.

PeriodValueUnitDays
At 2022-06-307,336,080USD
At 2021-12-317,733,568USD

Gross profit

Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.

PeriodValueUnitDays
2022-04-01 to 2022-06-30148,348USD91
2022-01-01 to 2022-06-30225,346USD181
2021-04-01 to 2021-06-3026,323USD91
2021-01-01 to 2021-06-3044,433USD181

Cost of revenue

Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.

PeriodValueUnitDays
2022-04-01 to 2022-06-303,231,644USD91
2022-01-01 to 2022-06-3010,914,568USD181
2021-04-01 to 2021-06-304,165,831USD91
2021-01-01 to 2021-06-308,420,562USD181

Common shares outstanding

Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.

PeriodValueUnitDays
At 2022-06-30685,022,299shares
At 2021-12-31169,127,299shares

Additional paid-in capital

Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.

PeriodValueUnitDays
At 2022-06-3047,610,775USD
At 2021-12-3145,317,109USD

Accumulated other comprehensive income or loss

Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.

PeriodValueUnitDays
At 2022-06-30-266,505USD
At 2021-12-3189,013USD

Pre-tax income or loss from continuing operations

Income or loss from continuing operations before income taxes and noncontrolling interests. It excludes discontinued operations and is not net income.

PeriodValueUnitDays
2022-04-01 to 2022-06-30-28,428,742USD91
2022-01-01 to 2022-06-30-27,520,454USD181
2021-04-01 to 2021-06-3011,031,594USD91
2021-01-01 to 2021-06-302,346,788USD181

Profit or loss including noncontrolling interests

Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.

PeriodValueUnitDays
2022-04-01 to 2022-06-30-28,466,467USD91
2022-01-01 to 2022-06-30-27,574,984USD181
2022-01-01 to 2022-03-31891,483USD90
2021-04-01 to 2021-06-3011,031,594USD91
2021-01-01 to 2021-06-302,346,788USD181

General and administrative expense

General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.

PeriodValueUnitDays
2022-04-01 to 2022-06-3054,918USD91
2022-01-01 to 2022-06-30120,846USD181
2021-04-01 to 2021-06-3078,059USD91
2021-01-01 to 2021-06-30166,309USD181

Other nonoperating income or expense

Other income or expense outside operations under this concept. The composition is filer-specific and can include one-time items.

PeriodValueUnitDays
2022-04-01 to 2022-06-30-28,426,923USD91
2022-01-01 to 2022-06-30-27,365,205USD181
2021-04-01 to 2021-06-3011,215,908USD91
2021-01-01 to 2021-06-302,649,127USD181

Interest paid, net

Cash interest paid during the period, net of amounts capitalized where the filer reports it that way. It differs from interest expense recognized.

PeriodValueUnitDays
2022-01-01 to 2022-06-300USD181
2021-01-01 to 2021-06-300USD181

Income taxes paid, net

Cash income taxes paid net of refunds during the period. It differs from income tax expense and can reflect prior years and estimated payments.

PeriodValueUnitDays
2022-01-01 to 2022-06-300USD181
2021-01-01 to 2021-06-301,824USD181

Change in accounts receivable

The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.

PeriodValueUnitDays
2022-01-01 to 2022-06-30-719,602USD181
2021-01-01 to 2021-06-307,134,750USD181

Change in inventories

The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.

PeriodValueUnitDays
2022-01-01 to 2022-06-300USD181
2021-01-01 to 2021-06-30388,461USD181

Change in accounts payable

The cash flow adjustment for the change in payables during the period. A positive value under this concept means payables grew and added to operating cash flow.

PeriodValueUnitDays
2022-01-01 to 2022-06-30-1,038,955USD181
2021-01-01 to 2021-06-308,337,298USD181

Inspect the source

Entity
PHOENIX RISING COMPANIES / CIK 0001572384
Captured
SEC response SHA-256
473798671b5c6e616f58a070d8a8e8af12a1a38cec2cb70f43e22183e20e8310

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001572384.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))