Skip to content

MEDMEN ENTERPRISES INC.: 10-Q filed 2021-05-12

What MEDMEN ENTERPRISES INC. reported in its quarterly report filed 2021-05-12 (fiscal Q3 2021): 40 published measures, 111 facts as tagged in accession 0001829126-21-003765.

This filing

Form
10-Q (quarterly report)
Filed
2021-05-12
Fiscal period
fiscal Q3 2021
Accession
0001829126-21-003765 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All MEDMEN ENTERPRISES INC. filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2021-03-27487,330,788USD
At 2020-06-27574,263,604USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2021-03-27709,711,298USD
At 2020-06-27751,152,054USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2021-03-27213,118,052USD
At 2020-06-27159,889,247USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2021-03-2721,313,672USD
At 2020-06-279,418,501USD
At 2020-03-2831,747,251USD
At 2019-06-2832,172,302USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2020-12-27 to 2021-03-27-9,730,812USD91
2020-06-28 to 2021-03-27-111,439,154USD273
2019-12-30 to 2020-03-28-52,659,511USD90
2019-06-29 to 2020-03-28-208,706,010USD274

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2020-06-28 to 2021-03-27-43,666,124USD273
2019-06-29 to 2020-03-28-92,699,247USD274

Capital expenditure payments

Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.

PeriodValueUnitDays
2020-06-28 to 2021-03-273,451,958USD273
2019-06-29 to 2020-03-2844,829,009USD274

Revenue

Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.

PeriodValueUnitDays
2020-12-27 to 2021-03-2732,028,679USD91
2020-06-28 to 2021-03-2796,390,475USD273
2019-12-30 to 2020-03-2844,064,955USD90
2019-06-29 to 2020-03-28123,391,681USD274

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2020-06-28 to 2021-03-2740,633,097USD273
2019-06-29 to 2020-03-28105,542,883USD274

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2020-06-28 to 2021-03-2714,928,198USD273
2019-06-29 to 2020-03-28-13,268,687USD274

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2021-03-27-679,595,695USD
At 2020-06-27-631,365,866USD

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2020-12-27 to 2021-03-27541,029,620shares91
2020-06-28 to 2021-03-27482,213,951shares273
2019-12-30 to 2020-03-28315,384,911shares90
2019-06-29 to 2020-03-2865,930,969shares274

Income tax expense or benefit

Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.

PeriodValueUnitDays
2020-12-27 to 2021-03-27-32,207,910USD91
2020-06-28 to 2021-03-272,101,121USD273
2019-12-30 to 2020-03-28-13,836,022USD90
2019-06-29 to 2020-03-28-47,088,266USD274

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

PeriodValueUnitDays
At 2021-03-27134,176,989USD
At 2020-06-27163,623,095USD

Share-based compensation expense

Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.

PeriodValueUnitDays
2020-06-28 to 2021-03-274,164,466USD273
2019-06-29 to 2020-03-2810,845,503USD274

Operating income or loss

Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.

PeriodValueUnitDays
2020-12-27 to 2021-03-27-26,828,339USD91
2020-06-28 to 2021-03-27-47,260,963USD273
2019-12-30 to 2020-03-28-40,657,661USD90
2019-06-29 to 2020-03-28-153,996,032USD274

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2021-03-27117,414,711USD
At 2020-06-2784,043,732USD

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2021-03-27282,684,143USD
At 2020-06-27189,214,893USD

Goodwill carrying amount

Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.

PeriodValueUnitDays
At 2021-03-2732,900,458USD
At 2020-06-2732,900,458USD

Operating expenses

Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.

PeriodValueUnitDays
2020-12-27 to 2021-03-2740,149,844USD91
2020-06-28 to 2021-03-2792,984,611USD273
2019-12-30 to 2020-03-2854,293,553USD90
2019-06-29 to 2020-03-28198,811,967USD274

Net inventory

Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.

PeriodValueUnitDays
At 2021-03-2717,047,620USD
At 2020-06-2718,976,978USD

Gross profit

Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.

PeriodValueUnitDays
2020-12-27 to 2021-03-2713,321,505USD91
2020-06-28 to 2021-03-2745,723,648USD273
2019-12-30 to 2020-03-2813,635,892USD90
2019-06-29 to 2020-03-2844,815,935USD274

Cost of revenue

Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.

PeriodValueUnitDays
2020-12-27 to 2021-03-2718,707,174USD91
2020-06-28 to 2021-03-2750,666,827USD273
2019-12-30 to 2020-03-2830,429,063USD90
2019-06-29 to 2020-03-2878,575,746USD274

Additional paid-in capital

Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.

PeriodValueUnitDays
At 2021-03-27892,713,747USD
At 2020-09-16405,480USD
At 2020-06-27791,172,613USD

Total equity including noncontrolling interests

Equity including the portion attributable to noncontrolling interests. It is larger than or equal to parent stockholders equity and is not market capitalization.

PeriodValueUnitDays
At 2021-03-27-222,380,510USD
At 2020-06-27-176,888,450USD
At 2020-03-28149,647,291USD
At 2019-06-28211,270,776USD

Operating lease right-of-use asset

Carrying amount of the right to use leased assets under operating leases. It reflects discounted remaining payments, not the value of the underlying property.

PeriodValueUnitDays
At 2021-03-2774,873,584USD
At 2020-06-2795,262,366USD

Gross property, plant and equipment

Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.

PeriodValueUnitDays
At 2021-03-27173,216,406USD
At 2020-06-27194,107,960USD

Accumulated depreciation on property, plant and equipment

Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.

PeriodValueUnitDays
At 2021-03-2742,690,375USD
At 2020-06-2730,457,820USD

Net intangible assets excluding goodwill

Intangible assets other than goodwill after amortization and impairment. Internally developed intangibles are usually not recognized, so this understates what a company relies on.

PeriodValueUnitDays
At 2021-03-27115,334,085USD
At 2020-06-27136,405,145USD

Other noncurrent assets

Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2021-03-2712,630,961USD
At 2020-06-2715,800,257USD

Other noncurrent liabilities

Noncurrent liabilities the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2021-03-273,790,561USD
At 2020-06-274,215,533USD

Pre-tax income or loss from continuing operations

Income or loss from continuing operations before income taxes and noncontrolling interests. It excludes discontinued operations and is not net income.

PeriodValueUnitDays
2020-12-27 to 2021-03-27-49,548,705USD91
2020-06-28 to 2021-03-27-103,314,604USD273
2019-12-30 to 2020-03-28-60,651,820USD90
2019-06-29 to 2020-03-28-196,997,174USD274

General and administrative expense

General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.

PeriodValueUnitDays
2020-12-27 to 2021-03-2728,939,691USD91
2020-06-28 to 2021-03-2789,686,896USD273
2019-12-30 to 2020-03-2842,957,935USD90
2019-06-29 to 2020-03-28150,774,000USD274

Depreciation expense

Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.

PeriodValueUnitDays
2020-12-27 to 2021-03-277,950,490USD91
2020-06-28 to 2021-03-2724,837,550USD273
2019-12-30 to 2020-03-287,476,622USD90
2019-06-29 to 2020-03-2822,351,909USD274

Depreciation, depletion and amortization

Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.

PeriodValueUnitDays
2020-06-28 to 2021-03-2725,221,168USD273
2019-06-29 to 2020-03-2824,438,013USD274

Other nonoperating income or expense

Other income or expense outside operations under this concept. The composition is filer-specific and can include one-time items.

PeriodValueUnitDays
2020-12-27 to 2021-03-2722,720,366USD91
2020-06-28 to 2021-03-2756,053,641USD273
2019-12-30 to 2020-03-2819,994,159USD90
2019-06-29 to 2020-03-2843,001,142USD274

Current income tax expense or benefit

Income tax expense or benefit for the period that is currently payable or refundable. It differs from cash taxes paid and from total tax expense.

PeriodValueUnitDays
2020-12-27 to 2021-03-2732,207,910USD91
2020-06-28 to 2021-03-27-2,101,121USD273
2019-12-30 to 2020-03-2813,836,022USD90
2019-06-29 to 2020-03-2847,088,266USD274

Interest paid, net

Cash interest paid during the period, net of amounts capitalized where the filer reports it that way. It differs from interest expense recognized.

PeriodValueUnitDays
2020-06-28 to 2021-03-277,398,733USD273
2019-06-29 to 2020-03-2819,400,295USD274

Operating lease payments

Cash paid for operating lease liabilities during the period. It differs from lease expense recognized and excludes variable payments in some presentations.

PeriodValueUnitDays
2020-06-28 to 2021-03-2715,611,252USD273
2019-06-29 to 2020-03-2816,892,734USD274

Change in inventories

The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.

PeriodValueUnitDays
2020-06-28 to 2021-03-27-1,929,358USD273
2019-06-29 to 2020-03-28-5,002,584USD274

Inspect the source

Entity
MEDMEN ENTERPRISES INC. / CIK 0001776932
Captured
SEC response SHA-256
777a7a6dee29f15ece0f190f0e8b03fe44f647172fc491bbf10158f1a47ccf2b

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001776932.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))