Skip to content

Motorsport Games Inc.: 10-Q filed 2024-11-14

What Motorsport Games Inc. reported in its quarterly report filed 2024-11-14 (fiscal Q3 2024): 43 published measures, 131 facts as tagged in accession 0001493152-24-045867.

This filing

Form
10-Q (quarterly report)
Filed
2024-11-14
Fiscal period
fiscal Q3 2024
Accession
0001493152-24-045867 on SEC EDGAR

Values are as tagged in this filing. A later filing can restate them; each measure links to its history page, which shows the latest-filed value per period. All Motorsport Games Inc. filings.

Reported measures

Total assets

Resources recognized on the balance sheet. Book assets are not the market value of the business.

PeriodValueUnitDays
At 2024-09-306,973,368USD
At 2023-12-319,758,704USD

Total liabilities

Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.

PeriodValueUnitDays
At 2024-09-304,802,457USD
At 2023-12-317,669,000USD

Stockholders equity

The reported residual interest after liabilities. It is an accounting amount, not market capitalization.

PeriodValueUnitDays
At 2024-09-304,093,039USD
At 2023-12-312,631,629USD

Cash and cash equivalents

Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.

PeriodValueUnitDays
At 2024-09-30750,995USD
At 2023-12-311,675,210USD

Net income or loss

Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.

PeriodValueUnitDays
2024-07-01 to 2024-09-309,827USD92
2024-01-01 to 2024-09-301,101,442USD274
2023-07-01 to 2023-09-30-3,563,507USD92
2023-01-01 to 2023-09-30-17,092,562USD273

Operating cash flow

Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.

PeriodValueUnitDays
2024-01-01 to 2024-09-30-697,479USD274
2023-01-01 to 2023-09-30-10,106,011USD273

Capital expenditure payments

Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.

PeriodValueUnitDays
2024-01-01 to 2024-09-3025,145USD274
2023-01-01 to 2023-09-3026,798USD273

Contract revenue excluding tax

Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.

PeriodValueUnitDays
2024-07-01 to 2024-09-301,802,946USD92
2024-01-01 to 2024-09-306,713,635USD274
2023-07-01 to 2023-09-301,693,871USD92
2023-01-01 to 2023-09-305,162,356USD273

Financing cash flow

Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.

PeriodValueUnitDays
2024-01-01 to 2024-09-30834,051USD274
2023-01-01 to 2023-09-3010,087,034USD273

Investing cash flow

Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.

PeriodValueUnitDays
2024-01-01 to 2024-09-30-25,145USD274
2023-01-01 to 2023-09-30-26,798USD273

Retained earnings or deficit

Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.

PeriodValueUnitDays
At 2024-09-30-86,340,362USD
At 2023-12-31-87,441,805USD

Basic weighted-average shares

Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.

PeriodValueUnitDays
2024-07-01 to 2024-09-303,024,366shares92
2024-01-01 to 2024-09-302,823,274shares274
2023-07-01 to 2023-09-302,720,328shares92
2023-01-01 to 2023-09-302,538,863shares273

Diluted weighted-average shares

Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.

PeriodValueUnitDays
2024-07-01 to 2024-09-303,024,366shares92
2024-01-01 to 2024-09-302,823,274shares274
2023-07-01 to 2023-09-302,720,328shares92
2023-01-01 to 2023-09-302,538,863shares273

Basic earnings per share

Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.

PeriodValueUnitDays
2024-07-01 to 2024-09-300USD/shares92
2024-01-01 to 2024-09-300.39USD/shares274
2023-07-01 to 2023-09-30-1.31USD/shares92
2023-01-01 to 2023-09-30-6.73USD/shares273

Diluted earnings per share

Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.

PeriodValueUnitDays
2024-07-01 to 2024-09-300USD/shares92
2024-01-01 to 2024-09-300.39USD/shares274
2023-07-01 to 2023-09-30-1.31USD/shares92
2023-01-01 to 2023-09-30-6.73USD/shares273

Net property, plant and equipment

Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.

PeriodValueUnitDays
At 2024-09-3094,345USD
At 2023-12-31247,693USD

Share-based compensation expense

Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.

PeriodValueUnitDays
2024-07-01 to 2024-09-3026,889USD92
2024-01-01 to 2024-09-30105,738USD274
2023-07-01 to 2023-09-30105,524USD92
2023-01-01 to 2023-09-30876,060USD273

Operating income or loss

Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.

PeriodValueUnitDays
2024-07-01 to 2024-09-30-1,931,885USD92
2024-01-01 to 2024-09-30-1,088,461USD274
2023-07-01 to 2023-09-30-2,664,795USD92
2023-01-01 to 2023-09-30-16,689,491USD273

Current assets

Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.

PeriodValueUnitDays
At 2024-09-302,357,385USD
At 2023-12-313,517,897USD

Interest expense

Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.

PeriodValueUnitDays
2024-07-01 to 2024-09-3029,852USD92
2024-01-01 to 2024-09-3090,480USD274
2023-07-01 to 2023-09-30230,190USD92
2023-01-01 to 2023-09-30674,060USD273

Current liabilities

Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.

PeriodValueUnitDays
At 2024-09-304,770,976USD
At 2023-12-317,592,243USD

Current accounts payable

Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.

PeriodValueUnitDays
At 2024-09-302,598,949USD
At 2023-12-31813,659USD

Operating expenses

Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.

PeriodValueUnitDays
2024-07-01 to 2024-09-303,018,108USD92
2024-01-01 to 2024-09-309,145,099USD274
2023-07-01 to 2023-09-303,527,187USD92
2023-01-01 to 2023-09-3018,905,465USD273

Gross profit

Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.

PeriodValueUnitDays
2024-07-01 to 2024-09-301,086,223USD92
2024-01-01 to 2024-09-304,558,638USD274
2023-07-01 to 2023-09-30862,392USD92
2023-01-01 to 2023-09-302,215,974USD273

Cost of revenue

Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.

PeriodValueUnitDays
2024-07-01 to 2024-09-30716,723USD92
2024-01-01 to 2024-09-302,154,997USD274
2023-07-01 to 2023-09-30831,479USD92
2023-01-01 to 2023-09-302,946,382USD273

Research and development expense

Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.

PeriodValueUnitDays
2024-07-01 to 2024-09-30848,528USD92
2024-01-01 to 2024-09-302,780,630USD274
2023-07-01 to 2023-09-301,566,839USD92
2023-01-01 to 2023-09-305,751,741USD273

Additional paid-in capital

Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.

PeriodValueUnitDays
At 2024-09-3092,913,054USD
At 2023-12-3191,923,311USD

Accumulated other comprehensive income or loss

Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.

PeriodValueUnitDays
At 2024-09-30-2,480,038USD
At 2023-12-31-1,850,216USD

Total equity including noncontrolling interests

Equity including the portion attributable to noncontrolling interests. It is larger than or equal to parent stockholders equity and is not market capitalization.

PeriodValueUnitDays
At 2024-09-302,170,911USD
At 2024-06-303,029,080USD
At 2024-03-31991,825USD
At 2023-12-312,089,704USD
At 2023-09-30498,897USD
At 2023-06-303,419,952USD
At 2023-03-3111,298,633USD
At 2022-12-311,903,398USD

Operating lease right-of-use asset

Carrying amount of the right to use leased assets under operating leases. It reflects discounted remaining payments, not the value of the underlying property.

PeriodValueUnitDays
At 2024-09-3061,990USD
At 2023-12-31197,307USD

Net intangible assets excluding goodwill

Intangible assets other than goodwill after amortization and impairment. Internally developed intangibles are usually not recognized, so this understates what a company relies on.

PeriodValueUnitDays
At 2024-09-304,459,648USD
At 2023-12-315,795,807USD

Other noncurrent liabilities

Noncurrent liabilities the filer does not present separately. The composition differs by filer and is described only in the filing.

PeriodValueUnitDays
At 2024-09-305,622USD
At 2023-12-3131,098USD

Accrued current liabilities

Current obligations accrued for goods and services received but not yet invoiced or paid. This is one component of current liabilities, not all short-term obligations.

PeriodValueUnitDays
At 2024-09-301,228,830USD
At 2023-12-311,891,315USD

Profit or loss including noncontrolling interests

Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.

PeriodValueUnitDays
2024-07-01 to 2024-09-30-573,025USD92
2024-01-01 to 2024-09-30-168,940USD274
2024-04-01 to 2024-06-302,087,483USD91
2024-01-01 to 2024-03-31-1,683,398USD91
2023-07-01 to 2023-09-30-3,534,132USD92
2023-01-01 to 2023-09-30-16,994,206USD273
2023-04-01 to 2023-06-30-8,200,882USD91
2023-01-01 to 2023-03-31-5,259,192USD90

Comprehensive income or loss

Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.

PeriodValueUnitDays
2024-07-01 to 2024-09-30-1,053,588USD92
2024-01-01 to 2024-09-30581,441USD274
2023-07-01 to 2023-09-30-3,030,582USD92
2023-01-01 to 2023-09-30-16,796,707USD273

General and administrative expense

General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.

PeriodValueUnitDays
2024-07-01 to 2024-09-301,946,897USD92
2024-01-01 to 2024-09-305,548,989USD274
2023-07-01 to 2023-09-301,526,614USD92
2023-01-01 to 2023-09-307,459,957USD273

Depreciation, depletion and amortization

Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.

PeriodValueUnitDays
2024-01-01 to 2024-09-301,755,517USD274
2023-01-01 to 2023-09-301,512,630USD273

Amortization of intangible assets

Amortization recognized on finite-lived intangible assets. It follows acquisition accounting and does not indicate the intangibles are losing usefulness at that rate.

PeriodValueUnitDays
2024-07-01 to 2024-09-30500,000USD92
2024-01-01 to 2024-09-301,600,000USD274
2023-07-01 to 2023-09-30400,000USD92
2023-01-01 to 2023-09-301,200,000USD273

Other nonoperating income or expense

Other income or expense outside operations under this concept. The composition is filer-specific and can include one-time items.

PeriodValueUnitDays
2024-07-01 to 2024-09-301,388,712USD92
2024-01-01 to 2024-09-301,010,001USD274
2023-07-01 to 2023-09-30-639,147USD92
2023-01-01 to 2023-09-30369,345USD273

Interest paid, net

Cash interest paid during the period, net of amounts capitalized where the filer reports it that way. It differs from interest expense recognized.

PeriodValueUnitDays
2024-01-01 to 2024-09-3025,371USD274
2023-01-01 to 2023-09-30405,690USD273

Proceeds from issuing common stock

Cash received from issuing common stock during the period. It is gross of costs only where the filer reports it so, and it does not include noncash issuances.

PeriodValueUnitDays
2023-01-01 to 2023-09-30644,750USD273

Change in accounts receivable

The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.

PeriodValueUnitDays
2024-01-01 to 2024-09-30148,163USD274
2023-01-01 to 2023-09-30-822,477USD273

Change in accounts payable

The cash flow adjustment for the change in payables during the period. A positive value under this concept means payables grew and added to operating cash flow.

PeriodValueUnitDays
2024-01-01 to 2024-09-301,839,933USD274
2023-01-01 to 2023-09-30-1,046,204USD273

Inspect the source

Entity
Motorsport Games Inc. / CIK 0001821175
Captured
2026-09-21T17:35:08.509Z
SEC response SHA-256
aced047b5c4301a7a91644473dd8ddf9fb31c5ebbe9cbcc64515c9502ac518d8

Current SEC company facts · Download the original response snapshot (gzip) · Download the selected JSON

Every published concept a filing tagged, with the periods it covered, as reported in that filing at capture time. Forms 10-K, 10-K/A, 10-Q, 10-Q/A, 20-F, 20-F/A, 40-F, 40-F/A. A filing page needs at least 8 published concepts. Later filings can restate these values; the company history pages show the latest-filed value per period.

Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.

Use this in research

A financial period ends before its results become public. Use the filing date as a minimum availability boundary, inspect amendments, and retain the original filing vintage when testing historical signals. This latest-filed selection can contain information unavailable at the time.

These pages do not supply prices, total-return histories, corporate-action adjustments or a tradable universe. Build those inputs separately before evaluating a strategy. A profitable backtest can still reflect selection bias or costs that were left out.

Research methodology · Execution and cost assumptions · Check backtest overfitting

Build with the open-source tools

Use these accounting records as inspectable inputs. When you have constructed a return series, the validation tools can help test its statistical evidence and preserve the result with its limitations.

Read the published dataset with Python
import json
from urllib.request import urlopen

with urlopen("https://canlicapital.com/company-data/0001821175.json") as response:
    record = json.load(response)
print(record["fetched_at"])
print(record["policy"])
for concept in record["concepts"]:
    print(concept["tag"], next(iter(concept["observations"])))